Category: Press Release

Hertz Sets Financial Records For Fourth Quarter And Full Year Company provides earnings guidance and outlook for 2013 — Record worldwide revenues for the fourth quarter and full year 2012, up 15.1% (15.5% excluding currency effects), and 8.7% (10.5% excluding currency effects), respectively, year-over-year (“YOY”). — Record fourth quarter adjusted pre-tax margin of 9.2%, and record adjusted pre-tax income(1) of $213.5 million, 29.3% higher YOY. On a GAAP basis, pre-tax loss was $40.3 million, attributable primarily to Dollar Thrifty Automotive Group, Inc., or “Dollar Thrifty,” related acquisition costs and charges. — Car rental adjusted pre-tax income for the fourth quarter up 29.5% YOY, on an improved margin of 11.5%; worldwide equipment rental adjusted pre-tax income up 32.7% for the quarter, on an improved margin of 21.4%. — Adjusted diluted earnings per share(1) for the quarter of $0.33 increased 37.5% compared to $0.24 in the fourth quarter of 2011. GAAP diluted loss per share of $0.09 decreased from earnings per share of $0.11 for the prior year period. The GAAP loss in the fourth quarter of 2012 includes $0.24 per diluted share of costs and charges related to the Dollar Thrifty acquisition. — FY 2012 net cash flow from operations of $2.72 billion, an increase of $484.7 million YOY. — Record Corporate EBITDA of $1.63 billion for the full year, up $246.1 million, or 17.7% YOY. — Record adjusted pre-tax income for FY 2012 of $901.5 million, up 32.5% YOY, on a margin of 10%, up 180 bps. GAAP pre-tax income for FY 2012 of $450.6 million increased 38.9% compared to $324.3 million in 2011.

PARK RIDGE, N.J., Feb. 25, 2013 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) (with its subsidiaries, the "Company" or "we") reported fourth quarter 2012 worldwide revenues of $2.3 billion, an increase of 15.1% year-over-year (a 15.5% increase excluding the effects of foreign currency), including the results from our recent acquisition of Dollar Thrifty. Worldwide car rental revenues for the quarter increased 14.0% year-over-year (a 14.6% increase excluding the effects of foreign currency) to $1,932.5 million, including results of Dollar Thrifty. U.S. car rental revenues increased 24.5% for the quarter, including forty three days of revenues from Dollar Thrifty. Revenues from worldwide equipment rental for the fourth quarter were $385.3 million, up 21.2% year-over-year (a 20.7% increase excluding the effects of foreign currency).

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO )

Fourth quarter 2012 adjusted pre-tax income was $213.5 million, versus $165.1 million in the same period in 2011, and loss before income taxes, on a GAAP basis, was $40.3 million, versus income before income taxes of $92.8 million in the fourth quarter of 2011. Corporate EBITDA⁽¹⁾ for the fourth quarter of 2012 was $412.8 million, an increase of 23.2% from the same period in 2011.

Fourth quarter 2012 adjusted net income⁽¹⁾ was $140.9 million, versus $104.0 million in the same period of 2011, resulting in adjusted diluted earnings per share for the quarter of $0.33, compared with $0.24 for the fourth quarter of 2011. Fourth quarter 2012 net loss attributable to Hertz Global Holdings, Inc. and Subsidiaries’ common stockholders, on a GAAP basis, was $(36.4) million or $(0.09) per share on a diluted basis, compared with net income attributable to Hertz Global Holdings, Inc. of $47.1 million, or $0.11 per share on a diluted basis, for the fourth quarter of 2011.

Mark P. Frissora, the Company’s Chairman and Chief Executive Officer, said, "I’m pleased that Hertz once again delivered record fourth quarter and full year financial performance due to sustained operational excellence, improving pricing during the fourth quarter and the positive impact of strategic investments, including the acquisition of Dollar Thrifty Automotive Group. We also continue to realize best-in-class efficiency improvements with over $480 million of incremental cost savings in 2012, bringing total savings to over $2.6 billion since 2007. Net cash flows from operations topped $2.7 billion last year, a $484.7 million year-over-year increase, and accelerating cash flow generation will be a critical financial objective going forward. Finally, 2012 marked our third consecutive year of significant double-digit percentage improvements in adjusted pre-tax income, EBITDA, and adjusted earnings per share, as well as margin expansion," Frissora concluded.

INCOME MEASUREMENTS, FOURTH QUARTER 2012 & 2011

		Q4 2012						Q4 2011
(in millions, except per share amounts)		Pre-tax Income (Loss)		Net Income (Loss)		Diluted Earnings (Loss) Per Share		Pre-tax Income		Net Income		Diluted Earnings Per Share
Earnings Measures, as reported
(EPS based on 421.1M and 437.2M diluted shares, respectively)		$	(40.3)	$	(36.4)	$	(0.09)	$	92.8	$	47.1	$	0.11
Adjustments:
	Purchase accounting	32.9						25.5
	Non-cash debt charges	17.3						22.4
	Restructuring and related charges	14.5						19.3
	Derivative (gains) losses	1.0						(0.1)
	Acquisition related costs and charges	144.1						5.2
	Other	44.0						—
Adjusted pre-tax income		213.5		213.5				165.1		165.1
Assumed provision for income taxes at 34%				(72.6)						(56.1)
Noncontrolling interest				—						(5.0)
Earnings Measures, as adjusted
(EPS based on 421.1M and 437.2M diluted shares, respectively)		$	213.5	$	140.9	$	0.33	$	165.1	$	104.0	$	0.24

Corporate cash flow⁽¹⁾ in the quarter, and full year, decreased by $2,369.9 million and $1,880.4 million respectively. The full year decrease was due primarily to the acquisition of Dollar Thrifty.

The Company ended the fourth quarter of 2012 with total debt of $15.4 billion and net corporate debt⁽¹⁾ of $5.9 billion, compared with total debt of $11.3 billion and net corporate debt of $3.7 billion as of December 31, 2011. Total debt increased in the fourth quarter of 2012 primarily due to the acquisition of Dollar Thrifty.

WORLDWIDE CAR RENTAL

Worldwide car rental revenues were $1,932.5 million for the fourth quarter of 2012, an increase of 14.0% (a 14.6% increase excluding the effects of foreign currency) from the prior year period. Transaction days for the quarter increased 17.3% over the fourth quarter of 2011 [25.4% U.S.; (0.9)% International]. U.S. off-airport total revenues for the fourth quarter increased 12.2% year-over-year, and transaction days increased 12.4% from the prior year period. Worldwide rental rate revenue per transaction day⁽¹⁾ ("RPD") for the quarter decreased 2.8% [(1.7)% U.S.; (4.3)% International] from the prior year period. The Company noted that U.S. pricing improved during the latter portion of the fourth quarter, culminating in December airport RPD increasing 1.6% for Hertz and 4.6% for Dollar Thrifty (consistent with historical Dollar Thrifty calculation methodology). Growth in off-airport rentals, and specifically growth in replacement rentals, which have longer rental lengths, has a negative impact on RPD. However, it is important to note that off-airport’s highly contributory profit is growing significantly.

Worldwide car rental adjusted pre-tax income for the fourth quarter of 2012 was $222.0 million, an increase of $50.6 million from $171.4 million in the prior year period. The result was driven by increased volume, strong residual values and strong cost management performance, partially offset by negative RPD. As a result, worldwide car rental achieved an adjusted pre-tax margin of 11.5% for the quarter, versus 10.1% in the prior year period.

The worldwide average number of Company-operated cars, largely as a result of the Dollar Thrifty acquisition, for the fourth quarter of 2012 was 705,800, an increase of 17.8% over the prior year period, and 9.8% year-over-year excluding the Dollar Thrifty fleet.

WORLDWIDE EQUIPMENT RENTAL

Worldwide equipment rental revenues were $385.3 million for the fourth quarter of 2012, a 21.2% increase (a 20.7% increase excluding the effects of foreign currency) from the prior year period.

Adjusted pre-tax income for worldwide equipment rental for the fourth quarter of 2012 was $82.4 million, an improvement of $20.3 million from $62.1 million in the prior year period, primarily attributable to the effects of increased volume and pricing and cost management initiatives. Worldwide equipment rental achieved an adjusted pre-tax margin of 21.4%, and a Corporate EBITDA margin⁽¹⁾ of 45.9% for the quarter.

The average acquisition cost of rental equipment operated during the fourth quarter of 2012 increased by 13.7% year-over-year and net revenue earning equipment as of December 31, 2012 was $2,198.2 million, compared to $1,786.7 million as of December 31, 2011.

FULL YEAR RESULTS

Worldwide revenues for the full year 2012 were $9.0 billion, an increase of 8.7% over the prior year (a 10.5% increase excluding the effects of foreign currency). Worldwide car rental revenues for the year increased 7.8% (a 9.7% increase excluding the effects of foreign currency) to $7.6 billion. Revenues from worldwide equipment rental for the year increased 14.5% (a 15.5% increase excluding the effects of foreign currency) to $1,385.4 million.

Adjusted pre-tax income for the year was $901.5 million, an increase of 32.5% from the prior year amount of $680.5 million and pre-tax income, on a GAAP basis, was $450.6 million, an increase of 38.9%, versus $324.3 million in 2011. Corporate EBITDA for the year was $1,635.6 million, an increase of 17.7% from 2011.

Full year 2012 adjusted net income was $595.0 million, an increase of 38.5% from 2011, resulting in adjusted diluted earnings per share for the year of $1.33, compared to $0.97 in the prior year. Full year 2012 net income, on a GAAP basis, was $243.1 million or $0.54 per share on a diluted basis, compared with $176.2 million, or $0.40 per share on a diluted basis, for 2011.

INCOME MEASUREMENTS, FULL YEAR 2012 & 2011

		Full Year 2012						Full Year 2011
(in millions, except per share amounts)		Pre-tax Income		Net Income		Diluted Earnings Per Share		Pre-tax Income		Net Income		Diluted Earnings Per Share
Earnings Measures, as reported
(EPS based on 448.2M and 444.8M diluted shares, respectively)		$	450.6	$	243.1	$	0.54	$	324.3	$	176.2	$	0.40
Adjustments:
	Purchase accounting	109.6						87.6
	Non-cash debt charges	83.6						130.4
	Restructuring and related charges	49.1						66.2
	Derivative (gains) losses	0.9						(0.1)
	Pension adjustment	—						(13.1)
	Acquisition related costs and charges	163.7						18.8
	Other	44.0						—
	Management transition costs	—						4.0
	Premiums paid on debt	—						62.4
Adjusted pre-tax income		901.5		901.5				680.5		680.5
Assumed provision for income taxes
at 34%				(306.5)						(231.3)
Noncontrolling interest				—						(19.6)
Earnings Measures, as adjusted
(EPS based on 448.2M and 444.8M diluted shares, respectively)		$	901.5	$	595.0	$	1.33	$	680.5	$	429.6	$	0.97

Net cash provided by operating activities was $2,718.0 million for the year, compared to $2,233.3 million in 2011, an increase of $484.7 million. The increase was primarily due to an increase in net income before depreciation, amortization and other non-cash expenses. Adjusting for the cash outlay associated with acquisitions, Corporate cash flow for the year was $225.9 million, an improvement of $301.8 million over 2011.

OUTLOOK

For the full year 2013, the Company forecasts the following:

	Full Year 2013 Guidance	% Variance YOY
Revenues	$10,850M – $10,950M	20.3% – 21.4%
Corporate EBITDA⁽²⁾	$2,210M – $2,270M	35.1% – 38.8%
Adjusted Pre-Tax Income⁽²⁾	$1,270M – $1,340M	40.9% – 48.6%
Adjusted Net Income⁽²⁾	$830M – $875M	39.5% – 47.1%
Adjusted Diluted Earnings Per Share⁽²⁾	$1.82 – $1.92	37.4% – 44.9%

The Company forecasts full year 2013 revenues in the range of $10,850.0 million to $10,950.0 million. The range is based on the projection of modest economic growth, a strong U.S. Dollar and incremental franchising of certain rental operations. The adjusted diluted number of shares outstanding is estimated to fluctuate within a range of 440 million to 455 million through the year. The estimate for Q1 is 455 million shares outstanding. For example, based on 455 million adjusted diluted shares outstanding, the Company’s full year 2013 guidance for adjusted diluted earnings per share is $1.92 at the upper end of the guidance range. The Company will provide an estimate of forecasted adjusted diluted shares outstanding on a quarterly basis.

Additionally, Hertz forecasts lower monthly depreciation per vehicle in the U.S. of no less than 4% to 5% in 2013, with only modest deterioration in residual values due to the Company’s increasingly diversified re-marketing channels. Dollar Thrifty synergies are expected to exceed previous forecasts, now estimated at $300 million of cost synergies from 2013 through 2015, and $300 million of revenue synergies over the same period. Also, the Company expects full year 2013 cash flow after fleet growth of between $500 million and $600 million due to higher earnings, lower fleet investments and the absence of significant, additional acquisitions.

Mark Frissora, commenting on the Company’s outlook, said, "Our operating strengths and strategic investments are expected to help yield breakout results from 2013 through 2015 in the forms of further margin expansion and accelerated cash flow generation. We continue to make significant progress reducing fleet expenses, our largest operating cost, and we are encouraged that Dollar Thrifty synergies are likely to exceed our earlier forecasts. Additionally, we are off to a fast start this year with January 2013 car rental RPD at U.S. airports up 6.0% for Hertz and 2.6% for Dollar Thrifty (consistent with historical Dollar Thrifty calculation methodology). We are also generating double-digit revenue growth from four of our $500 million-plus businesses: U.S. airport leisure, U.S. off-airport, HERC and Donlen, and we expect these businesses to maintain their pace of strong growth throughout 2013."

RESULTS OF THE HERTZ CORPORATION

The Company’s operating subsidiary, The Hertz Corporation ("Hertz"), posted the same revenues for the fourth quarter of 2012 as the Company. Hertz’s fourth quarter 2012 pre-tax loss was $(28.2) million versus the Company’s pre-tax loss of $(36.4) million and Hertz’s full year 2012 pre-tax income was $275.8 million versus the Company’s pre-tax income of $243.1 million. The difference between Hertz’s and the Company’s results is primarily due to additional interest expense recognized by the Company on its 5.25% Convertible Senior Notes issued in May and September 2009.

(1) Adjusted pre-tax income, adjusted pre-tax margin, Corporate EBITDA, Corporate EBITDA margin, adjusted net income, adjusted diluted earnings per share, corporate cash flow, net corporate debt and rental rate revenue per transaction day are non-GAAP measures. See the accompanying Tables and Exhibit for the reconciliations and definitions for each of these non-GAAP measures and the reason the Company’s management believes that these measures provide useful information to investors regarding the Company’s financial condition and results of operations.

(2) Management believes that Corporate EBITDA, adjusted pre-tax income, adjusted net income and adjusted diluted earnings per share are useful in measuring the comparable results of the Company period-over-period. The GAAP measures most directly comparable to Corporate EBITDA, adjusted pre-tax income, adjusted net income and adjusted diluted earnings per share are (i) pre-tax income and cash flows from operating activities, (ii) pre-tax income, (iii) net income, and (iv) diluted earnings per share, respectively. Because of the forward-looking nature of the Company’s forecasted Corporate EBITDA, adjusted pre-tax income, adjusted net income and adjusted diluted earnings per share, specific quantifications of the amounts that would be required to reconcile forecasted cash flows from operating activities, pre-tax income and net income are not available. The Company believes that there is a degree of volatility with respect to certain of the Company’s GAAP measures, primarily related to fair value accounting for its financial assets (which includes the Company’s derivative financial instruments), its income tax reporting and certain adjustments made to arrive at the relevant non-GAAP measures, which preclude the Company from providing accurate forecasted GAAP to non-GAAP reconciliations. Based on the above, the Company believes that providing estimates of the amounts that would be required to reconcile the range of the non-GAAP Corporate EBITDA, adjusted pre-tax income, adjusted net income and adjusted diluted earnings per share to forecasted cash flows from operating activities, pre-tax income, net income and diluted earnings per share would imply a degree of precision that would be confusing or misleading to investors for the reasons identified above.

CONFERENCE CALL INFORMATION

The Company’s fourth quarter 2012 earnings conference call will be held on Monday, February 25, 2013, at 10:00 a.m. (EST). To access the conference call live, dial 800-230-1059 in the U.S. and 612-234-9959 for international callers, using the passcode: 280527 or listen via webcast at www.hertz.com/investorrelations. The conference call will be available for replay one hour following the conclusion of the call until March 11, 2013 by calling 800-475-6701 in the U.S. or 320-365-3844 for international callers with the passcode: 280527. The press release and related tables containing the reconciliations of non-GAAP measures will be available on our website, www.hertz.com/investorrelations.

2012 Annual Meeting of Stockholders Date and Record Date

The Company’s Board of Directors has set the date and time of the annual meeting of stockholders for May 15, 2013 at 10:30 a.m. (Park Ridge time) at Hertz’s Corporate Offices located at 225 Brae Boulevard, Park Ridge, New Jersey. Registration and seating will begin at 10:00 a.m. Holders of record at the close of business on March 25, 2013 will be entitled to vote at the meeting.

ABOUT THE COMPANY

Hertz operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,270 corporate and licensee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest airport general use car rental brand, operating from approximately 8,860 corporate and licensee locations in approximately 150 countries. Our Dollar and Thrifty brands have approximately 1,410 corporate and franchise locations in 83 countries. Hertz is the number one airport car rental brand in the U.S. and at 120 major airports in Europe. In addition, the Company has sales and marketing centers in 60 countries which promote Hertz business both within and outside such country. Product and service initiatives such as Hertz Gold Choice, Hertz #1 Club Gold®, NeverLost® customized, onboard navigation systems, Sirius XM Satellite Radio, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, set Hertz apart from the competition. In 2008, the Company entered the global car sharing market with its service now referred to as Hertz On Demand which rents cars by the hour and/or by the day, at various locations in the U.S., Canada and Europe. Hertz also operates one of the world’s largest equipment rental businesses, Hertz Equipment Rental Corporation, offering a diverse line of rental equipment, from small tools and supplies to earthmoving equipment, as well as new and used equipment for sale, to customers ranging from major industrial companies to local contractors and consumers, from approximately 340 branches in the United States, Canada, China, France, Spain and Saudi Arabia, as well as through its international licensees. Hertz also owns Donlen Corporation, based in Northbrook, Illinois, which is a leader in providing fleet leasing and management services.

CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release and in related comments by our management include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include information concerning the Company’s outlook, anticipated revenues and results of operations, as well as any other statement that does not directly relate to any historical or current fact. These forward-looking statements often include words such as "believe," "expect," "project," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors that the Company believes are appropriate in these circumstances. We believe these judgments are reasonable, but you should understand that these statements are not guarantees of performance or results, and our actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative.

Among other items, such factors could include: our ability to integrate the car rental operations of Dollar Thrifty and realize operational efficiencies from the acquisition; the risk that expected synergies, cost savings from the Dollar Thrifty acquisition may not be fully realized or realized within the expected time frame; the operational and profitability impact of the Advantage divestiture and the divestiture of the airport locations that we agreed to undertake in order to secure regulatory approval for the Dollar Thrifty acquisition; levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets; the impact of pending and future U.S. governmental action to address budget deficits through reductions in spending and similar austerity measures, which could materially adversely affect unemployment rates and consumer spending levels; significant changes in the competitive environment, including as a result of industry consolidation, and the effect of competition in our markets, including on our pricing policies or use of incentives; occurrences that disrupt rental activity during our peak periods; our ability to achieve cost savings and efficiencies and realize opportunities to increase productivity and profitability; an increase in our fleet costs as a result of an increase in the cost of new vehicles and/or a decrease in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs our ability to accurately estimate future levels of rental activity and adjust the size and mix of our fleet accordingly; our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning equipment and to refinance our existing indebtedness; safety recalls by the manufacturers of our vehicles and equipment; a major disruption in our communication or centralized information networks; financial instability of the manufacturers of our vehicles and equipment; any impact on us from the actions of our licensees, franchisees, dealers and independent contractors; our ability to maintain profitability during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease); shortages of fuel and increases or volatility in fuel costs; our ability to successfully integrate acquisitions and complete dispositions; our ability to maintain favorable brand recognition; costs and risks associated with litigation; risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt and increases in interest rates or in our borrowing margins; our ability to meet the financial and other covenants contained in our Senior Credit Facilities, our outstanding unsecured Senior Notes and certain asset-backed and asset-based arrangements; changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on earnings; changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect our operations, the cost thereof or applicable tax rates; changes to our senior management team; the effect of tangible and intangible asset impairment charges; the impact of our derivative instruments, which can be affected by fluctuations in interest rates and commodity prices; and our exposure to fluctuations in foreign exchange rates. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

The Company therefore cautions you against relying on these forward-looking statements. All forward-looking statements attributable to the Company or persons acting on the Company’s behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Tables and Exhibit:

Table 1: Condensed Consolidated Statements of Operations for the Three Months and Year Ended December 31, 2012 and 2011

Table 2: Condensed Consolidated Statements of Operations As Reported and As Adjusted for the Three Months and Year Ended December 31, 2012 and 2011

Table 3: Segment and Other Information for the Three Months and Year Ended December 31, 2012 and 2011

Table 4: Selected Operating and Financial Data as of or for the Three Months and Year Ended December 31, 2012 compared to December 31, 2011 and Selected Balance Sheet Data as of December 31, 2012 and December 31, 2011

Table 5: Non-GAAP Reconciliations of Adjusted Pre-Tax Income (Loss), Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) per Share for the Three Months and Year Ended December 31, 2012 and 2011

Table 6: Non-GAAP Reconciliations of EBITDA, Corporate EBITDA, Unlevered Pre-Tax Cash Flow, Levered After-Tax Cash Flow Before Fleet Growth and Corporate Cash Flow for the Three Months and Year Ended December 31, 2012 and 2011

Table 7: Non-GAAP Reconciliations of Operating Cash Flows to EBITDA for Three Months and Year Ended December 31, 2012 and 2011, Net Corporate Debt, Net Fleet Debt and Total Net Debt as of December 31, 2012, 2011 and 2010 and September 30, 2012 and 2011, Car Rental Rate Revenue per Transaction Day and Equipment Rental and Rental Related Revenue for the Three Months and Year Ended December 31, 2012 and 2011

Exhibit 1: Non-GAAP Measures: Definitions and Use/Importance

					Table 1
HERTZ GLOBAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share amounts)
Unaudited

	Three Months Ended		As a Percentage
	December 31,		of Total Revenues
	2012	2011	2012		2011
Total revenues	$ 2,318.5	$ 2,013.8	100.0	%	100.0	%

Expenses:
Direct operating	1,250.6	1,057.8	53.9	%	52.5	%
Depreciation of revenue earning
equipment and lease charges	553.8	526.7	23.9	%	26.2	%
Selling, general and administrative	330.4	169.9	14.3	%	8.4	%
Interest expense	180.5	167.7	7.8	%	8.3	%
Interest income	(2.6)	(0.9)	(0.1)	%	–	%
Other (income) expense, net	46.1	(0.2)	2.0	%	–	%
Total expenses	2,358.8	1,921.0	101.7	%	95.4	%
Income (loss) before income taxes	(40.3)	92.8	(1.7)	%	4.6	%
Provision for taxes on income	3.9	(40.7)	0.2	%	(2.0)	%
Net income (loss)	(36.4)	52.1	(1.5)	%	2.6	%
Less: Net income attributable to noncontrolling interest	0.0	(5.0)	0.0	%	(0.2)	%
Net income (loss) attributable to Hertz Global Holdings, Inc. and Subsidiaries’ common stockholders
	$ (36.4)	$ 47.1	(1.6)	%	2.3	%

Weighted average number of
shares outstanding:
Basic	421.1	416.9
Diluted	421.1	437.2

Earnings (loss) per share attributable to Hertz Global
Holdings, Inc. and Subsidiaries’ common stockholders:
Basic	$ (0.09)	$ 0.11
Diluted	$ (0.09)	$ 0.11


	Year Ended		As a Percentage
	December 31,		of Total Revenues
	2012	2011	2012		2011
Total revenues	$ 9,020.8	$ 8,298.4	100.0	%	100.0	%

Expenses:
Direct operating	4,795.8	4,566.4	53.2	%	55.0	%
Depreciation of revenue earning
equipment and lease charges	2,148.1	1,905.7	23.8	%	23.0	%
Selling, general and administrative	945.8	745.3	10.5	%	9.0	%
Interest expense	649.9	699.7	7.2	%	8.4	%
Interest income	(4.9)	(5.5)	(0.1)	%	(0.1)	%
Other (income) expense, net	35.5	62.5	0.4	%	0.8	%
Total expenses	8,570.2	7,974.1	95.0	%	96.1	%
Income before income taxes	450.6	324.3	5.0	%	3.9	%
Provision for taxes on income	(207.5)	(128.5)	(2.3)	%	(1.6)	%
Net income	243.1	195.8	2.7	%	2.3	%
Less: Net income attributable to noncontrolling interest	0.0	(19.6)	0.0	%	(0.2)	%
Net income attributable to Hertz Global Holdings, Inc. and Subsidiaries’ common stockholders
	$ 243.1	$ 176.2	2.7	%	2.1	%

Weighted average number of
shares outstanding:
Basic	419.9	415.9
Diluted	448.2	444.8

Earnings per share attributable to Hertz Global
Holdings, Inc. and Subsidiaries’ common stockholders:
Basic	$ 0.58	$ 0.42
Diluted	$ 0.54	$ 0.40

								Table 2
HERTZ GLOBAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions)
Unaudited

	Three Months Ended December 31, 2012				Three Months Ended December 31, 2011
	As			As	As			As
	Reported	Adjustments		Adjusted	Reported	Adjustments		Adjusted
Total revenues	$ 2,318.5	$ –		$ 2,318.5	$ 2,013.8	$ –		$ 2,013.8

Expenses:
Direct operating	1,250.6	(42.7)	(a)	1,207.9	1,057.8	(35.3)	(a)	1,022.5
Depreciation of revenue earning equipment and lease charges
	553.8	(4.1)	(b)	549.7	526.7	(4.2)	(b)	522.5
Selling, general and administrative	330.4	(126.4)	(c)	204.0	169.9	(10.4)	(c)	159.5
Interest expense	180.5	(34.8)	(d)	145.7	167.7	(22.4)	(d)	145.3
Interest income	(2.6)	–		(2.6)	(0.9)	–		(0.9)
Other (income) expense, net	46.1	(45.8)	(f)	0.3	(0.2)	–		(0.2)
Total expenses	2,358.8	(253.8)		2,105.0	1,921.0	(72.3)		1,848.7
Income (loss) before income taxes	(40.3)	253.8		213.5	92.8	72.3		165.1
Provision for taxes on income	3.9	(76.5)	(g)	(72.6)	(40.7)	(15.4)	(g)	(56.1)
Net income (loss)	(36.4)	177.3		140.9	52.1	56.9		109.0
Less: Net income attributable to noncontrolling interest	0.0	–		0.0	(5.0)	–		(5.0)
Net income (loss) attributable to Hertz Global Holdings, Inc. and Subsidiaries’ common stockholders
	$ (36.4)	$ 177.3		$ 140.9	$ 47.1	$ 56.9		$ 104.0

	Year Ended December 31, 2012				Year Ended December 31, 2011
	As			As	As			As
	Reported	Adjustments		Adjusted	Reported	Adjustments		Adjusted
Total revenues	$ 9,020.8	$ –		$ 9,020.8	$ 8,298.4	$ –		$ 8,298.4

Expenses:
Direct operating	4,795.8	(131.1)	(a)	4,664.7	4,566.4	(122.1)	(a)	4,444.3
Depreciation of revenue earning equipment and lease charges
	2,148.1	(12.1)	(b)	2,136.0	1,905.7	(10.7)	(b)	1,895.0
Selling, general and administrative	945.8	(160.8)	(c)	785.0	745.3	(30.6)	(c)	714.7
Interest expense	649.9	(101.1)	(d)	548.8	699.7	(130.4)	(d)	569.3
Interest income	(4.9)	–		(4.9)	(5.5)	–		(5.5)
Other (income) expense, net	35.5	(45.8)	(f)	(10.3)	62.5	(62.4)	(e)	0.1
Total expenses	8,570.2	(450.9)		8,119.3	7,974.1	(356.2)		7,617.9
Income before income taxes	450.6	450.9		901.5	324.3	356.2		680.5
Provision for taxes on income	(207.5)	(99.0)	(g)	(306.5)	(128.5)	(102.8)	(g)	(231.3)
Net income	243.1	351.9		595.0	195.8	253.4		449.2
Less: Net income attributable to noncontrolling interest	0.0	–		0.0	(19.6)	–		(19.6)
Net income attributable to Hertz Global Holdings, Inc. and Subsidiaries’ common stockholders
	$ 243.1	$ 351.9		$ 595.0	$ 176.2	$ 253.4		$ 429.6


(a) Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of certain revalued liabilities relating to purchase accounting. For the three months ended December 31, 2012 and 2011, includes restructuring and restructuring related charges of $7.3 million and $14.4 million, respectively and for the years ended December 31, 2012 and 2011, includes restructuring and restructuring related charges of $28.6 million and $52.5 million, respectively. Also includes $7.9 million related to the impact of Hurricane Sandy for the three and twelve months ended December 31, 2012.
(b) Represents the increase in depreciation of revenue earning equipment based upon its revaluation relating to purchase accounting.
(c) Represents an increase in depreciation of property and equipment relating to purchase accounting. For the three months ended December 31, 2012 and 2011, also includes restructuring and restructuring related charges of $7.2 million and $5.0 million, respectively, and acquisition related costs of $38.1 million and $5.2 million, respectively. For the years ended December 31, 2012 and 2011, also includes restructuring and restructuring related charges of $20.5 million and $13.7 million respectively, and acquisition related costs of $57.7 million and $18.8 million, respectively. Also includes other adjustments which are detailed in Table 5.
(d) Represents non-cash debt charges relating to the amortization and write off of deferred debt financing costs and debt discounts of $17.3 million and $22.4 million for the three months ended December 31, 2012 and 2011, respectively. These charges totaled $83.6 million and $130.4 million for the twelve months ended December 31, 2012 and 2011, respectively. Also includes $17.5 million of pre-acquisition interest and commitment fee expenses for interim financing associated with the Dollar Thrifty acquisition for the three and twelve months ended December 31, 2012.
(e) Represents premiums paid to redeem our 10.5% Senior Subordinated Notes and a portion of our 8.875% Senior Notes.
(f) Primarily represents the loss on the Advantage divestiture of $31.4 million, expenses associated with additional required divestitures and costs related to the Dollar Thrifty acquisition of $24.1 million, offset by a gain on the investment in Dollar Thrifty stock of $8.5 million.
(g) Represents a provision for income taxes derived using a normalized income tax rate of 34% for 2012 and 2011.

				Table 3
HERTZ GLOBAL HOLDINGS, INC.
SEGMENT AND OTHER INFORMATION
(In millions, except per share amounts)
Unaudited


	Three Months Ended		Year Ended
	December 31,		December 31,
	2012	2011	2012	2011
Revenues:
Car rental	$ 1,932.5	$ 1,695.2	$ 7,633.0	$ 7,083.5
Equipment rental	385.3	317.9	1,385.4	1,209.5
Other reconciling items	0.7	0.7	2.4	5.4
	$ 2,318.5	$ 2,013.8	$ 9,020.8	$ 8,298.4

Depreciation of property and equipment:
Car rental	$ 36.0	$ 29.6	$ 126.9	$ 116.1
Equipment rental	9.4	8.3	34.1	33.7
Other reconciling items	2.0	2.3	11.6	8.2
	$ 47.4	$ 40.2	$ 172.6	$ 158.0

Amortization of other intangible assets:
Car rental	$ 14.1	$ 9.5	$ 41.7	$ 32.7
Equipment rental	10.6	9.0	40.6	35.8
Other reconciling items	0.5	0.4	1.8	1.5
	$ 25.2	$ 18.9	$ 84.1	$ 70.0

Income (loss) before income taxes:
Car rental	$ 83.2	$ 130.6	$ 784.1	$ 755.6
Equipment rental	51.4	45.1	152.6	69.3
Other reconciling items	(174.9)	(82.9)	(486.1)	(500.6)
	$ (40.3)	$ 92.8	$ 450.6	$ 324.3

Corporate EBITDA (a):
Car rental	$ 258.8	$ 202.1	$ 1,145.4	$ 984.2
Equipment rental	176.9	140.7	576.0	480.5
Other reconciling items	(22.9)	(7.6)	(85.8)	(75.2)
	$ 412.8	$ 335.2	$ 1,635.6	$ 1,389.5

Adjusted pre-tax income (loss) (a):
Car rental	$ 222.0	$ 171.4	$ 1,020.1	$ 850.2
Equipment rental	82.4	62.1	227.0	161.6
Other reconciling items	(90.9)	(68.4)	(345.6)	(331.3)
	$ 213.5	$ 165.1	$ 901.5	$ 680.5

Adjusted net income (loss) (a):
Car rental	$ 146.5	$ 113.1	$ 673.3	$ 561.1
Equipment rental	54.4	41.0	149.8	106.7
Other reconciling items	(60.0)	(50.1)	(228.1)	(238.2)
	$ 140.9	$ 104.0	$ 595.0	$ 429.6

Adjusted diluted number of shares outstanding (a)	421.1	437.2	448.2	444.8

Adjusted diluted earnings per share (a)	$ 0.33	$ 0.24	$ 1.33	$ 0.97


(a) Represents a non-GAAP measure, see the accompanying reconciliations and definitions.
Note: "Other reconciling items" includes general corporate expenses, certain interest expense (including net interest on corporate debt), as well as other business activities such as our third-party claim management services. See Tables 5 and 6.

							Table 4
HERTZ GLOBAL HOLDINGS, INC.
SELECTED OPERATING AND FINANCIAL DATA
Unaudited


	Three		Percent				Percent
	Months		change		Year		change
	Ended, or as		from		Ended, or as		from
	of Dec. 31,		prior year		of Dec. 31,		prior year
	2012		period		2012		period


Selected Car Rental Operating Data

Worldwide number of transactions (in thousands)	7,518		15.4	%	29,127		7.5	%
Domestic (Hertz, Dollar and Thrifty)	5,789		20.6	%	21,920		10.1	%
International (Hertz, Dollar and Thrifty)	1,729		1.1	%	7,207		0.2	%

Worldwide transaction days (in thousands)	38,249		17.3	%	148,787		8.4	%
Domestic (Hertz, Dollar and Thrifty)	28,324		25.4	%	105,539		12.6	%
International (Hertz, Dollar and Thrifty)	9,924		(0.9)	%	43,248		(0.7)	%

Worldwide rental rate revenue per transaction day (a)	$ 39.03		(2.8)	%	$ 40.01		(3.2)	%
Domestic (Hertz, Dollar and Thrifty)	$ 38.39		(1.7)	%	$ 39.07		(3.1)	%
International (Hertz, Dollar and Thrifty) (b)	$ 40.87		(4.3)	%	$ 42.30		(2.9)	%

Worldwide average number of cars during period	705,800		17.8	%	665,000		8.0	%
Domestic (Hertz, Dollar and Thrifty company-operated)	394,300		27.2	%	359,100		11.6	%
International (Hertz, Dollar and Thrifty company-operated)	149,000		(1.6)	%	155,100		(1.0)	%
Donlen (under lease and maintenance)	162,500		17.7	%	150,800		10.2	%

Worldwide revenue earning equipment, net (in millions)	$ 10,710.1		28.7	%	$ 10,710.1		28.7	%

Selected Worldwide Equipment Rental Operating Data

Rental and rental related revenue (in millions) (a) (b)	$ 349.4		20.0	%	$ 1,257.9		14.9	%
Same store revenue growth (decline), including initiatives (a) (b)	13.4	%	47.3	%	8.6	%	(7.5)	%
Average acquisition cost of revenue earning equipment operated
during period (in millions)	$ 3,236.0		13.7	%	$ 3,069.0		9.4	%
Worldwide revenue earning equipment, net (in millions)	$ 2,198.2		23.0	%	$ 2,198.2		23.0	%

Other Financial Data (in millions)

Cash flows provided by operating activities	$ 588.0		0.5	%	$ 2,718.0		21.7	%
Corporate cash flow (a)	(1,648.3)		N/M		(2,183.4)		N/M
EBITDA (a)	764.2		(9.1)	%	3,501.3		11.7	%
Corporate EBITDA (a)	412.8		23.2	%	1,635.6		17.7	%

Selected Balance Sheet Data(in millions)
	December 31,				December 31,
	2012				2011
Cash and cash equivalents	$ 533.3				$ 931.8
Total revenue earning equipment, net	12,908.3				10,105.4
Total assets	23,286.0				17,673.5
Total debt	15,448.6				11,317.1
Net corporate debt (a)	5,934.4				3,678.6
Net fleet debt (a)	8,409.3				6,398.7
Total net debt (a)	14,343.7				10,077.3
Total equity	2,507.3				2,234.7


(a) Represents a non-GAAP measure, see the accompanying reconciliations and definitions.
(b) Based on 12/31/11 foreign exchange rates.
N/M Percentage change not meaningful.

								Table 5
HERTZ GLOBAL HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP EARNINGS MEASURES
(In millions, except per share amounts)
Unaudited

ADJUSTED PRE-TAX INCOME (LOSS) AND ADJUSTED NET INCOME (LOSS)

	Three Months Ended December 31, 2012				Three Months Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items		Total
Total revenues:	$ 1,932.5	$ 385.3	$ 0.7	$ 2,318.5	$ 1,695.2	$ 317.9	$ 0.7		$ 2,013.8
Expenses:
Direct operating and selling, general and administrative	1,241.7	245.5	93.8	1,581.0	1,011.8	201.2	14.7		1,227.7
Depreciation of revenue earning equipment and lease charges	479.8	74.0	–	553.8	466.1	60.6	–		526.7
Interest expense	76.0	14.8	89.7	180.5	87.4	11.3	69.0		167.7
Interest income	(2.6)	–	–	(2.6)	(0.7)	(0.1)	(0.1)		(0.9)
Other (income) expense, net	54.4	(0.4)	(7.9)	46.1	–	(0.2)	–		(0.2)
Total expenses	1,849.3	333.9	175.6	2,358.8	1,564.6	272.8	83.6		1,921.0
Income (loss) before income taxes	83.2	51.4	(174.9)	(40.3)	130.6	45.1	(82.9)		92.8
Adjustments:
Purchase accounting (a):
Direct operating and selling, general and administrative	14.8	13.0	1.0	28.8	10.7	9.5	1.1		21.3
Depreciation of revenue earning equipment	4.1	–	–	4.1	4.2	–	–		4.2
Non-cash debt charges (b)	6.1	1.3	9.9	17.3	12.0	0.9	9.5		22.4
Restructuring charges (c)	9.2	0.7	1.1	11.0	9.3	7.8	(1.1)		16.0
Restructuring related charges (c)	2.9	0.2	0.4	3.5	4.6	(1.2)	(0.1)		3.3
Derivative (gains) losses (c)	0.3	–	0.7	1.0	–	–	(0.1)		(0.1)
Acquisition related costs and charges (f)	96.4	–	47.7	144.1	–	–	5.2		5.2
Other (g)	5.0	15.8	23.2	44.0	–	–	–		–
Adjusted pre-tax income (loss)	222.0	82.4	(90.9)	213.5	171.4	62.1	(68.4)		165.1
Assumed (provision) benefit for income taxes of 34%	(75.5)	(28.0)	30.9	(72.6)	(58.3)	(21.1)	23.3		(56.1)
Noncontrolling interest	–	–	–	–	–	–	(5.0)		(5.0)
Adjusted net income (loss)	$ 146.5	$ 54.4	$ (60.0)	$ 140.9	$ 113.1	$ 41.0	$ (50.1)		$ 104.0

Adjusted diluted number of shares outstanding				421.1					437.2

Adjusted diluted earnings per share				$ 0.33					$ 0.24


	Year Ended December 31, 2012				Year Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items		Total
Total revenues:	$ 7,633.0	$ 1,385.4	$ 2.4	$ 9,020.8	$ 7,083.5	$ 1,209.5	$ 5.4		$ 8,298.4
Expenses:
Direct operating and selling, general and administrative	4,615.6	911.0	215.0	5,741.6	4,347.9	840.8	123.0		5,311.7
Depreciation of revenue earning equipment and lease charges	1,876.1	272.0	–	2,148.1	1,651.4	254.3	–		1,905.7
Interest expense	316.3	52.0	281.6	649.9	333.1	45.3	321.3		699.7
Interest income	(4.3)	(0.4)	(0.2)	(4.9)	(4.5)	(0.3)	(0.7)		(5.5)
Other (income) expense, net	45.2	(1.8)	(7.9)	35.5	–	0.1	62.4		62.5
Total expenses	6,848.9	1,232.8	488.5	8,570.2	6,327.9	1,140.2	506.0		7,974.1
Income (loss) before income taxes	784.1	152.6	(486.1)	450.6	755.6	69.3	(500.6)		324.3
Adjustments:
Purchase accounting (a):
Direct operating and selling, general and administrative	49.5	44.3	3.7	97.5	35.4	37.9	3.6		76.9
Depreciation of revenue earning equipment	12.1	–	–	12.1	4.2	6.5	–		10.7
Non-cash debt charges (b)	38.1	5.0	40.5	83.6	43.9	5.5	81.0		130.4
Restructuring charges (c)	26.4	8.8	2.8	38.0	16.6	40.5	(0.7)		56.4
Restructuring related charges (c)	8.3	0.5	2.3	11.1	7.0	1.9	0.9		9.8
Derivative (gains) losses (c)	0.2	–	0.7	0.9	0.6	–	(0.7)		(0.1)
Pension adjustment (d)	–	–	–	–	(13.1)	–	–		(13.1)
Acquisition related costs and charges (f)	96.4	–	67.3	163.7	–	–	18.8		18.8
Management transition costs (d)	–	–	–	–	–	–	4.0		4.0
Premiums paid on debt (e)	–	–	–	–	–	–	62.4		62.4
Other (g)	5.0	15.8	23.2	44.0	–	–	–		–
Adjusted pre-tax income (loss)	1,020.1	227.0	(345.6)	901.5	850.2	161.6	(331.3)		680.5
Assumed (provision) benefit for income taxes of 34%	(346.8)	(77.2)	117.5	(306.5)	(289.1)	(54.9)	112.7		(231.3)
Noncontrolling interest	–	–	–	–	–	–	(19.6)		(19.6)
Adjusted net income (loss)	$ 673.3	$ 149.8	$ (228.1)	$ 595.0	$ 561.1	$ 106.7	$ (238.2)		$ 429.6

Adjusted diluted number of shares outstanding				448.2					444.8

Adjusted diluted earnings per share				$ 1.33					$ 0.97


(a) Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of certain revalued liabilities relating to purchase accounting.
(b) Represents non-cash debt charges relating to the amortization and write off of deferred debt financing costs and debt discounts.
(c) Amounts are included within direct operating and selling, general and administrative expenses in our statement of operations.
(d) Amounts are included within selling, general and administrative expenses in our statement of operations.
(e) Represents premiums paid to redeem our 10.5% Senior Subordinated Notes and a portion of our 8.875% Senior Notes. These costs are included within other (income) expense, net in our statement of operations.
(f) Primarily represents Dollar Thrifty acquisition related expenses of $38.1 million and $57.7 million for the three and twelve months ended December 31, 2012, respectively. Also includes change in control expenses, ‘Day-1’ compensation expenses and other adjustments related to the Dollar Thrifty acquisition of $42.7 million, loss on the Advantage divestiture of $31.4 million, expenses related to additional required divestitures and costs associated with the Dollar Thrifty acquisition of $24.2 million, pre-acquisition interest and commitment fee expenses for interim financing associated with the Dollar Thrifty acquisition of $17.5 million and a gain on the investment in Dollar Thrifty stock of $8.5 million for the three and twelve months ended December 31, 2012.
(g) Primarily represents expenses related to the withdrawal from a multiemployer pension plan of $23.2 million, litigation accrual of $14.0 million and expenses associated with the impact of Hurricane Sandy of $7.9 million.

								Table 6
HERTZ GLOBAL HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP EARNINGS MEASURES
(In millions)
Unaudited

EBITDA, CORPORATE EBITDA, UNLEVERED PRE-TAX CASH FLOW,
LEVERED AFTER-TAX CASH FLOW BEFORE FLEET GROWTH AND CORPORATE CASH FLOW

	Three Months Ended December 31, 2012				Three Months Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items	Total

Income (loss) before income taxes	$ 83.2	$ 51.4	$ (174.9)	$ (40.3)	$ 130.6	$ 45.1	$ (82.9)	$ 92.8
Depreciation, amortization and other purchase accounting	530.1	94.0	2.5	626.6	505.4	77.8	3.1	586.3
Interest, net of interest income	73.4	14.8	89.7	177.9	86.7	11.2	68.9	166.8
Noncontrolling interest	–	–	–	–	–	–	(5.0)	(5.0)
EBITDA	686.7	160.2	(82.7)	764.2	722.7	134.1	(15.9)	840.9
Adjustments:
Car rental fleet interest	(71.6)	–	–	(71.6)	(82.3)	–	–	(82.3)
Car rental fleet depreciation	(479.8)	–	–	(479.8)	(466.1)	–	–	(466.1)
Non-cash expenses and charges (a)	10.0	–	4.9	14.9	13.9	–	4.3	18.2
Extraordinary, unusual or non-recurring gains and losses (b)	113.5	16.7	54.9	185.1	13.9	6.6	4.0	24.5
Corporate EBITDA	$ 258.8	$ 176.9	$ (22.9)	412.8	$ 202.1	$ 140.7	$ (7.6)	335.2
Non-fleet capital expenditures, net				(40.3)				(73.8)
Changes in working capital:
Receivables, excluding car rental fleet receivables				72.3				72.2
Accounts payable and capital leases				26.0				(104.5)
Accrued liabilities and other				(173.8)				(85.0)
Acquisition and other investing activities				(1,607.7)				(4.3)
Other financing activities, excluding debt				(68.7)				(14.8)
Foreign exchange impact on cash and cash equivalents				4.7				(10.2)
Unlevered pre-tax cash flow				(1,374.7)				114.8
Corporate net cash interest				(116.5)				(95.3)
Corporate cash taxes				(28.7)				(17.1)
Levered after-tax cash flow before fleet growth				(1,519.9)				2.4
Equipment rental revenue earning equipment expenditures, net of disposal proceeds				(85.9)				(69.1)
Car rental fleet equity requirement				(42.5)				788.3
Corporate cash flow				$ (1,648.3)				$ 721.6

	Year Ended December 31, 2012				Year Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items	Total

Income (loss) before income taxes	$ 784.1	$ 152.6	$ (486.1)	$ 450.6	$ 755.6	$ 69.3	$ (500.6)	$ 324.3
Depreciation, amortization and other purchase accounting	2,045.6	346.7	13.4	2,405.7	1,801.3	323.8	10.9	2,136.0
Interest, net of interest income	312.0	51.6	281.4	645.0	328.6	45.0	320.6	694.2
Noncontrolling interest	–	–	–	–	–	–	(19.6)	(19.6)
EBITDA	3,141.7	550.9	(191.3)	3,501.3	2,885.5	438.1	(188.7)	3,134.9
Adjustments:
Car rental fleet interest	(297.4)	–	–	(297.4)	(306.2)	–	–	(306.2)
Car rental fleet depreciation	(1,876.1)	–	–	(1,876.1)	(1,651.4)	–	–	(1,651.4)
Non-cash expenses and charges (a)	41.1	–	27.4	68.5	32.7	–	28.1	60.8
Extraordinary, unusual or non-recurring gains and losses (b)	136.1	25.1	78.1	239.3	23.6	42.4	85.4	151.4
Corporate EBITDA	$ 1,145.4	$ 576.0	$ (85.8)	1,635.6	$ 984.2	$ 480.5	$ (75.2)	1,389.5
Non-fleet capital expenditures, net				(175.1)				(227.9)
Changes in working capital:
Receivables, excluding car rental fleet receivables				(165.1)				(64.9)
Accounts payable and capital leases				214.9				(58.6)
Accrued liabilities and other				(201.8)				(192.6)
Acquisition and other investing activities				(1,831.6)				(259.4)
Other financing activities, excluding debt				(92.0)				(109.3)
Foreign exchange impact on cash and cash equivalents				5.7				3.8
Unlevered pre-tax cash flow				(609.4)				480.6
Corporate net cash interest				(324.3)				(390.1)
Corporate cash taxes				(71.7)				(49.6)
Levered after-tax cash flow before fleet growth				(1,005.4)				40.9
Equipment rental revenue earning equipment expenditures, net of disposal proceeds				(588.0)				(359.8)
Car rental fleet equity requirement				(590.0)				15.9
Corporate cash flow				$ (2,183.4)				$ (303.0)


							Table 6 (pg. 2)

(a) As defined in the credit agreements for the senior credit facilities, Corporate EBITDA excludes the impact of certain non-cash expenses and charges. The adjustments reflect the following:

NON-CASH EXPENSES AND CHARGES	Three Months Ended December 31, 2012				Three Months Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items	Total

Non-cash amortization of debt costs included
in car rental fleet interest	$ 6.1	$ –	$ (0.2)	$ 5.9	$ 11.7	$ –	$ –	$ 11.7
Non-cash stock-based employee
compensation charges	3.6	–	4.4	8.0	2.2	–	4.4	6.6
Derivative (gains) losses	0.3	–	0.7	1.0	–	–	(0.1)	(0.1)
Total non-cash expenses and charges	$ 10.0	$ –	$ 4.9	$ 14.9	$ 13.9	$ –	$ 4.3	$ 18.2

NON-CASH EXPENSES AND CHARGES	Year Ended December 31, 2012				Year Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items	Total

Non-cash amortization of debt costs included in car rental fleet interest
	$ 37.3	$ –	$ –	$ 37.3	$ 43.0	$ –	$ –	$ 43.0
Non-cash stock-based employee compensation charges
Non-cash stock-based employee compensation charges	3.6	–	26.7	30.3	2.2	–	28.8	31.0
Derivative (gains) losses	0.2	–	0.7	0.9	0.6	–	(0.7)	(0.1)
Pension adjustment	–	–	–	–	(13.1)	–	–	(13.1)
Total non-cash expenses and charges	$ 41.1	$ –	$ 27.4	$ 68.5	$ 32.7	$ –	$ 28.1	$ 60.8


(b) As defined in the credit agreements for the senior credit facilities, Corporate EBITDA excludes the impact of extraordinary, unusual or non-recurring gains or losses or charges or credits. The adjustments reflect the following:

EXTRAORDINARY, UNUSUAL OR
NON-RECURRING ITEMS	Three Months Ended December 31, 2012				Three Months Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items	Total

Restructuring charges	$ 9.2	$ 0.7	$ 1.1	$ 11.0	$ 9.3	$ 7.8	$ (1.1)	$ 16.0
Restructuring related charges	2.9	0.2	0.4	3.5	4.6	(1.2)	(0.1)	3.3
Acquisition related costs and charges (c)	96.4	–	47.7	144.1	–	–	5.2	5.2
Other (c)	5.0	15.8	5.7	26.5	–	–	–	–
Total extraordinary, unusual or non-recurring items	$ 113.5	$ 16.7	$ 54.9	$ 185.1	$ 13.9	$ 6.6	$ 4.0	$ 24.5

EXTRAORDINARY, UNUSUAL OR
NON-RECURRING ITEMS	Year Ended December 31, 2012				Year Ended December 31, 2011
			Other				Other
	Car	Equipment	Reconciling		Car	Equipment	Reconciling
	Rental	Rental	Items	Total	Rental	Rental	Items	Total

Restructuring charges	$ 26.4	$ 8.8	$ 2.8	$ 38.0	$ 16.6	$ 40.5	$ (0.7)	$ 56.4
Restructuring related charges	8.3	0.5	2.3	11.1	7.0	1.9	0.9	9.8
Acquisition related costs and charges (c)	96.4	–	67.3	163.7	–	–	18.8	18.8
Other (c)	5.0	15.8	5.7	26.5	–	–	62.4	62.4
Management transition costs	–	–	–	–	–	–	4.0	4.0
Total extraordinary, unusual or non-recurring items	$ 136.1	$ 25.1	$ 78.1	$ 239.3	$ 23.6	$ 42.4	$ 85.4	$ 151.4

(c) Includes other adjustments which are detailed in Tables 2 and 5

					Table 7
HERTZ GLOBAL HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP EARNINGS MEASURES
(In millions, except as noted)
Unaudited


RECONCILIATION FROM OPERATING CASH FLOWS TO EBITDA:	Three Months Ended December 31,		Year Ended December 31,
	2012	2011	2012	2011

Net cash provided by operating activities	$ 588.0	$ 584.8	$ 2,718.0	$ 2,233.3
Amortization and write-off of debt costs	(17.0)	(22.4)	(83.0)	(130.3)
Provision for losses on doubtful accounts	(10.7)	(7.0)	(34.1)	(28.2)
Gain (loss) on derivatives	(3.6)	(6.3)	(4.3)	8.0
Gain (loss) on revaluation of foreign denominated debt	–	26.6	(2.5)	26.6
Gain on sale of property and equipment	6.4	38.3	8.3	43.5
Gain on revaluation of investment	8.5	–	8.5	–
Loss on disposal of business	(55.4)	–	(46.4)	–
Stock-based compensation charges	(8.0)	(6.7)	(30.3)	(31.1)
Asset writedowns	3.2	(0.4)	–	(23.2)
Lease charges	16.2	23.8	79.8	96.1
Noncontrolling interest	–	(5.0)	–	(19.6)
Deferred taxes on income	(24.4)	(40.3)	(128.8)	(68.1)
Provision (benefit) for taxes on income	(3.9)	40.7	207.5	128.5
Interest expense, net of interest income	177.9	166.8	645.0	694.2
Changes in assets and liabilities	87.0	48.0	163.6	205.2
EBITDA	$ 764.2	$ 840.9	$ 3,501.3	$ 3,134.9


NET CORPORATE DEBT, NET FLEET DEBT AND TOTAL NET DEBT	December 31, 2012	September 30, 2012	December 31, 2011	September 30, 2011	December 31, 2010

Total Corporate Debt	$ 6,545.3	$ 4,784.4	$ 4,704.8	$ 4,942.4	$ 5,830.7
Total Fleet Debt	8,903.3	7,936.5	6,612.3	7,563.9	5,475.7
Total Debt	$ 15,448.6	$ 12,720.9	$ 11,317.1	$ 12,506.3	$ 11,306.4

Corporate Restricted Cash
Restricted Cash, less:	$ 571.6	$ 376.8	$ 308.0	$ 332.8	$ 207.6
Restricted Cash Associated with Fleet Debt	(494.0)	(302.2)	(213.6)	(215.6)	(115.6)
Corporate Restricted Cash	$ 77.6	$ 74.6	$ 94.4	$ 117.2	$ 92.0

Net Corporate Debt
Corporate Debt, less:	$ 6,545.3	$ 4,784.4	$ 4,704.8	$ 4,942.4	$ 5,830.7
Cash and Cash Equivalents	(533.3)	(453.4)	(931.8)	(385.8)	(2,374.2)
Corporate Restricted Cash	(77.6)	(74.6)	(94.4)	(117.2)	(92.0)
Net Corporate Debt	$ 5,934.4	$ 4,256.4	$ 3,678.6	$ 4,439.4	$ 3,364.5

Net Fleet Debt
Fleet Debt, less:	$ 8,903.3	$ 7,936.5	$ 6,612.3	$ 7,563.9	$ 5,475.7
Restricted Cash Associated with Fleet Debt	(494.0)	(302.2)	(213.6)	(215.6)	(115.6)
Net Fleet Debt	$ 8,409.3	$ 7,634.3	$ 6,398.7	$ 7,348.3	$ 5,360.1

Total Net Debt	$ 14,343.7	$ 11,890.7	$ 10,077.3	$ 11,787.7	$ 8,724.6

	Three Months Ended December 31,		Year Ended December 31,
CAR RENTAL RATE REVENUE PER TRANSACTION DAY(a)	Three Months Ended December 31,		Year Ended December 31,
CAR RENTAL RATE REVENUE PER TRANSACTION DAY(a)	2012	2011	2012	2011

Car rental segment revenues (b)	$ 1,932.5	$ 1,695.2	$ 7,633.0	$ 7,083.5
Non-rental rate revenue	(434.6)	(369.0)	(1,676.6)	(1,256.7)
Foreign currency adjustment	(5.0)	(17.2)	(4.0)	(151.7)
Rental rate revenue	$ 1,492.9	$ 1,309.0	$ 5,952.4	$ 5,675.1
Transactions days (in thousands)	38,249	32,594	148,787	137,301
Rental rate revenue per transaction
day (in whole dollars)	$ 39.03	$ 40.16	$ 40.01	$ 41.33

EQUIPMENT RENTAL AND RENTAL RELATED REVENUE(a)	Three Months Ended December 31,		Year Ended December 31,
EQUIPMENT RENTAL AND RENTAL RELATED REVENUE(a)	2012	2011	2012	2011

Equipment rental segment revenues	$ 385.3	$ 317.9	$ 1,385.4	$ 1,209.5
Equipment sales and other revenue	(33.5)	(27.4)	(121.8)	(106.2)
Foreign currency adjustment	(2.4)	0.6	(5.7)	(8.9)
Rental and rental related revenue	$ 349.4	$ 291.1	$ 1,257.9	$ 1,094.4


(a) Based on 12/31/11 foreign exchange rates.
(b) Includes U.S. off-airport revenues of $325.2 million and $289.7 million for the three months ended December 31, 2012 and 2011, respectively, and $1,306.4 million and $1,198.6 million for the years ended December 31, 2012 and 2011, respectively.

Exhibit 1

Non-GAAP Measures: Definitions and Use/Importance

Hertz Global Holdings, Inc. ("Hertz Holdings") is our top-level holding company. The Hertz Corporation ("Hertz") is our primary operating company. The term "GAAP" refers to accounting principles generally accepted in the United States of America.

Definitions of non-GAAP measures utilized in Hertz Holdings’ February 25, 2013 Press Release are set forth below. Also set forth below is a summary of the reasons why management of Hertz Holdings and Hertz believes that the presentation of the non-GAAP financial measures included in the Press Release provide useful information regarding Hertz Holdings’ and Hertz’s financial condition and results of operations and additional purposes, if any, for which management of Hertz Holdings and Hertz utilize the non-GAAP measures.

1. Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") and Corporate EBITDA

EBITDA is defined as net income before net interest expense, income taxes and depreciation (which includes revenue earning equipment lease charges) and amortization. Corporate EBITDA, as presented herein, represents EBITDA as adjusted for car rental fleet interest, car rental fleet depreciation and certain other items, as described in more detail in the accompanying tables.

Management uses EBITDA and Corporate EBITDA as operating performance and liquidity metrics for internal monitoring and planning purposes, including the preparation of our annual operating budget and monthly operating reviews, as well as to facilitate analysis of investment decisions, profitability and performance trends. Further, EBITDA enables management and investors to isolate the effects on profitability of operating metrics such as revenue, operating expenses and selling, general and administrative expenses, which enables management and investors to evaluate our two business segments that are financed differently and have different depreciation characteristics and compare our performance against companies with different capital structures and depreciation policies. We also present Corporate EBITDA as a supplemental measure because such information is utilized in the calculation of financial covenants under Hertz’s senior credit facilities.

EBITDA and Corporate EBITDA are not recognized measurements under GAAP. When evaluating our operating performance or liquidity, investors should not consider EBITDA and Corporate EBITDA in isolation of, or as a substitute for, measures of our financial performance and liquidity as determined in accordance with GAAP, such as net income, operating income or net cash provided by operating activities.

2. Adjusted Pre-Tax Income

Adjusted pre-tax income is calculated as income before income taxes plus non-cash purchase accounting charges, non-cash debt charges relating to the amortization of debt financing costs and debt discounts and certain one-time charges and non-operational items. Adjusted pre-tax income is important to management because it allows management to assess operational performance of our business, exclusive of the items mentioned above. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes that it is important to investors for the same reasons it is important to management and because it allows them to assess the operational performance of the Company on the same basis that management uses internally.

3. Adjusted Net Income

Adjusted net income is calculated as adjusted pre-tax income less a provision for income taxes derived utilizing a normalized income tax rate (34% in 2012 and 2011) and noncontrolling interest. The normalized income tax rate is management’s estimate of our long-term tax rate. Adjusted net income is important to management and investors because it represents our operational performance exclusive of the effects of purchase accounting, non-cash debt charges, one-time charges and items that are not operational in nature or comparable to those of our competitors.

4. Adjusted Diluted Earnings Per Share

Adjusted diluted earnings per share is calculated as adjusted net income divided by, for the three months ended December 31, 2012, 421.1 million which represents the weighted average diluted shares outstanding for the period; for the twelve months ended December 31, 2012, 448.2 million which represents the weighted average diluted shares outstanding for the period; for the three months ended December 31, 2011, 437.2 million which represents the weighted average diluted shares outstanding for the period; and for the twelve months ended December 31, 2011, 444.8 million which represents the weighted average diluted shares outstanding for the period. Adjusted diluted earnings per share is important to management and investors because it represents a measure of our operational performance exclusive of the effects of purchase accounting adjustments, non-cash debt charges, one-time charges and items that are not operational in nature or comparable to those of our competitors.

5. Transaction Days

Transaction days represent the total number of days that vehicles were on rent in a given period.

6. Car Rental Rate Revenue, Rental Rate Revenue Per Transaction Day and Rental Rate Revenue Per Transaction

Car rental rate revenue consists of all revenue, net of discounts, associated with the rental of cars including charges for optional insurance products, but excluding revenue derived from fueling and concession and other expense pass-throughs, NeverLost units in the U.S. and certain ancillary revenue. Rental rate revenue per transaction day is calculated as total rental rate revenue, divided by the total number of transaction days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Rental rate revenue per transaction is calculated as total rental rate revenue, divided by the total number of transactions, with all periods adjusted to eliminate the effects of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. These statistics are important to management and investors as they represent the best measurements of the changes in underlying pricing in the car rental business and encompass the elements in car rental pricing that management has the ability to control. The optional insurance products are packaged within certain negotiated corporate, government and membership programs and within certain retail rates being charged. Based upon these existing programs and rate packages, management believes that these optional insurance products should be consistently included in the daily pricing of car rental transactions. On the other hand, non-rental rate revenue items such as refueling and concession pass-through expense items are driven by factors beyond the control of management (i.e. the price of fuel and the concession fees charged by airports). Additionally, NeverLost units are an optional revenue product which management does not consider to be part of their daily pricing of car rental transactions.

7. Equipment Rental and Rental Related Revenue

Equipment rental and rental related revenue consists of all revenue, net of discounts, associated with the rental of equipment including charges for delivery, loss damage waivers and fueling, but excluding revenue arising from the sale of equipment, parts and supplies and certain other ancillary revenue. Rental and rental related revenue is adjusted in all periods to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This statistic is important to our management and to investors as it is utilized in the measurement of rental revenue generated per dollar invested in fleet on an annualized basis and is comparable with the reporting of other industry participants.

8. Same Store Revenue Growth/Decline

Same store revenue growth or decline is calculated as the year over year change in revenue for locations that are open at the end of the period reported and have been operating under our direction for more than twelve months. The same store revenue amounts are adjusted in all periods to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends.

9. Unlevered Pre-Tax Cash Flow

Unlevered pre-tax cash flow is calculated as Corporate EBITDA less non-fleet capital expenditures, net of non-fleet disposals, plus changes in working capital (receivables, excluding car rental receivables, inventories, prepaid expenses, accounts payable and accrued liabilities), cash used for acquisitions, cash used for / provided by other investing activities, cash used / provided by non-debt financing activities and the foreign exchange impact on cash and cash equivalents. Unlevered pre-tax cash flow is important to management and investors as it represents funds available to pay corporate interest and taxes and to grow our fleet or reduce debt.

10. Levered After-Tax Cash Flow Before Fleet Growth

Levered after-tax cash flow before fleet growth is calculated as Unlevered Pre-Tax Cash Flow less corporate net cash interest and corporate cash taxes. Levered after-tax cash flow before fleet growth is important to management and investors as it represents the funds available to grow our fleet or reduce our debt.

11. Corporate Net Cash Interest (used in the calculation of Levered After-Tax Cash Flow Before Fleet Growth)

Corporate net cash interest represents cash paid by the Company during the period for interest expense relating to Corporate Debt. Corporate net cash interest helps management and investors measure the ongoing costs of financing the business exclusive of the costs associated with the fleet financing.

12. Corporate Cash Taxes (used in the calculation of Levered After-Tax Cash Flow Before Fleet Growth)

Corporate cash taxes represents cash paid by the Company during the period for income taxes.

13. Corporate Cash Flow

Corporate cash flow is calculated as Levered After-Tax Cash Flow Before Fleet Growth less equipment rental fleet growth capital expenditures, net of disposal proceeds and less the car rental fleet equity requirement. Corporate cash flow is important to management and investors as it represents the cash available for the reduction of corporate debt.

14. Net Corporate Debt

Net corporate debt is calculated as total debt excluding fleet debt less cash and equivalents and corporate restricted cash. Corporate debt consists of our Senior Term Facility; Senior ABL Facility; Senior Notes; Senior Subordinated Notes, Convertible Senior Notes; and certain other indebtedness of our domestic and foreign subsidiaries. Net Corporate Debt is important to management, investors and ratings agencies as it helps measure our leverage. Net Corporate Debt also assists in the evaluation of our ability to service our non-fleet-related debt without reference to the expense associated with the fleet debt, which is fully collateralized by assets not available to lenders under the non-fleet debt facilities.

15. Corporate Restricted Cash (used in the calculation of Net Corporate Debt)

Total restricted cash includes cash and cash equivalents that are not readily available for our normal disbursements. Total restricted cash and equivalents are restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt facilities, our like-kind exchange programs and to satisfy certain of our self insurance regulatory reserve requirements. Corporate restricted cash is calculated as total restricted cash less restricted cash associated with fleet debt.

16. Net Fleet Debt

Net fleet debt is calculated as total fleet debt less restricted cash associated with fleet debt. As of December 31, 2012, fleet debt consists of HVF U.S. Fleet Variable Funding Notes, HVF U.S. Fleet Medium Term Notes, RCFC U.S. Fleet Variable Funding Notes, RCFC U.S. Fleet Medium Term Notes, Donlen GN II Variable Funding Notes, U.S. Fleet Financing Facility, European Revolving Credit Facility, European Fleet Notes, European Securitization, Hertz-Sponsored Canadian Securitization, Dollar Thrifty-Sponsored Canadian Securitization, Australian Securitization, Brazilian Fleet Financing and Capitalized Leases relating to revenue earning equipment. This measure is important to management, investors and ratings agencies as it helps measure our leverage.

17. Restricted Cash Associated with Fleet Debt (used in the calculation of Net Fleet Debt and Corporate Restricted Cash)

Restricted cash associated with fleet debt is restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt facilities and our car rental like-kind exchange program.

18. Total Net Debt

Total net debt is calculated as net corporate debt plus net fleet debt. This measure is important to management, investors and ratings agencies as it helps measure our leverage.

SOURCE The Hertz Corporation

February 25, 2013

Hertz Global Holdings To Hold Fourth Quarter 2012 Financial Results Conference Call

PARK RIDGE, N.J., Feb. 19, 2013 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ), the parent company of The Hertz Corporation, the world’s largest general use airport car rental company and a leading equipment rental company in the United States and Canada, today announced plans to hold a conference call to discuss its 2012 fourth quarter and full year earnings results.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO )

The call will be held on Monday February 25 at 10:00 a.m. ET and will remain available for audio replay one hour following the conclusion of the call until March 11^th.

A press release detailing the company’s financial results will be issued before market open on Monday, February 25, 2013.

Conference Call Dial-In Information:
Time/Date:	10:00 a.m. ET, Monday February 25, 2013
Phone:	(800) 230-1059 (U.S.)
	(612) 234-9959 (International)
Conference Title:	Hertz Fourth Quarter and Full Year 2012 Earnings Call
Passcode:	280527
The call can be accessed by providing the title or passcode to the operator.
Replay Dial-In Information:
Phone:	(800) 475-6701 (U.S.)
	(320) 365-3844 (International)
Passcode:	280527
This call will also be available through a live audio webcast. This webcast can be accessed through a link on the Investor Relations section of the Hertz website, www.hertz.com/investorrelations, and will remain available for replay.

About Hertz
Hertz Global Holdings is the top-level holding company for the consolidated Hertz business that operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,600 corporate and franchisee locations in approximately 80 countries. In addition, the Company has sales and marketing centers in 60 countries which promote the Company’s business both within and outside such country. Product and service initiatives such as Hertz Gold Choice, Hertz Gold Plus Rewards, NeverLost® customized, onboard navigation systems, Sirius XM Satellite Radio, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, set Hertz apart from the competition. In 2008, the Company entered the global car sharing market with Hertz On Demand which rents cars by the hour and/or by the day, at various locations in the U.S., Canada, Europe, and Australia. Hertz also operates one of the world’s largest equipment rental businesses, Hertz Equipment Rental Corporation, offering a diverse line of rental equipment, from small tools and supplies to earthmoving equipment, as well as new and used equipment for sale, to customers ranging from major industrial companies to local contractors and consumers, from approximately 340 branches in the United States, Canada, China, France, Spain and Saudi Arabia, as well as through its international licensees. Hertz also owns Donlen Corporation, based in Northbrook, Illinois, which is a leader in providing fleet leasing and management services.

SOURCE The Hertz Corporation

February 19, 2013

Hertz Head Offices Recognized As American Heart Association Fit-Friendly Worksites Hertz worldwide headquarters and administration center take steps to decrease healthcare expenses, increase productivity

PARK RIDGE, N.J., Feb. 18, 2013 /PRNewswire/ — The Hertz Corporation (NYSE: HTZ) has announced that its worldwide headquarters in Park Ridge, NJ and U.S. administration headquarters in Oklahoma City have each been designated as Platinum-Level Fit-Friendly Worksites by the American Heart Association. The work sites earned the accreditation by helping employees eat better and move more.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO )

"Physical activity and employee wellness are important priorities at Hertz. We are honored and excited to be recognized by the American Heart Association as a Platinum-Level Fit-Friendly Worksite," said Mark P. Frissora, Hertz Chairman and Chief Executive Officer. "We’re committed to providing the best workplace environment possible. This will benefit our employees’ health and produce even more positive results for our worksites overall."

Platinum-level employers offer employees physical activity options and promote a wellness culture in the workplace. Companies must implement at least nine criteria outlined by the American Heart Association in the areas of physical activity, nutrition and culture as well as demonstrate measurable outcomes related to workplace wellness.

Promoting daily physical activity with classes and fitness equipment, the Hertz Fitness Centers at each worksite offer subsidized gym memberships and other incentives. The Centers have hosted Annual Walk at Work days for over 10 years and promote weight management programs on an ongoing basis. Hertz also runs fitness incentive programs throughout the year such as the Steps to Success Walking Challenge.

To further promote a wellness culture, Hertz cafeterias and vending machines offer healthy food choices. Hertz also offers free preventative care services, including free onsite biometric screenings, with the opportunity for employees to earn premium credits towards their health insurance.

"The Fit-Friendly Worksites Program offers a unique, easy-to-implement opportunity for corporations to increase employees’ physical activity, which will help improve their health – and their employers’ bottom line," said LeighAnne Baker, Senior Vice President and Chief Human Resources Officer, The Hertz Corporation.

Recognition is a critical component of the Fit-Friendly Worksites program. Qualifying worksites have the right to use the program’s annual recognition seal for internal communications and with external, recruitment-related communications.

About The Hertz Corporation
Hertz operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in approximately 80 countries. Hertz is an inaugural member of Travel + Leisure’s World’s Best Awards Hall of Fame and was recently named, for the thirteenth time, by the magazine’s readers as the Best Car Rental Agency. Hertz was also voted the Best Overall Car Rental Company in Zagat’s 2012/13 U.S. Car Rental Survey, earning top honors in 14 additional categories, and the Company swept the global awards for Best Rewards Program and Best Overall Benefits from FlyerTalk.com. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, also set Hertz apart from the competition. Additionally, Hertz owns the vehicle leasing and fleet management leader Donlen Corporation and operates the Hertz On Demand car sharing business. The Company also owns a leading North American equipment rental business, Hertz Equipment Rental Corporation, which includes Hertz Entertainment Services.

CONTACT (U.S.):
Paula Rivera
(201) 307-2824
privera@hertz.com

SOURCE The Hertz Corporation

February 18, 2013
Hertz And Air France Celebrate 24 Year Relationship Customers will feel the love with a 24% discount during the Valentine’s period
LONDON, Feb. 11, 2013 /PRNewswire/ — The Hertz Corporation (NYSE: HTZ), the world’s largest general use car rental brand, is celebrating its 24 year partnership with Air France by offering Air France-KLM customers 24 per cent off basic car rentals for bookings made during the week of Valentine’s Day for any of the 1,000 Air France-KLM destinations around the world. The offer, which will run from 11th to 18th February, is valid on all qualifying rentals that commence by 30th September 2013.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO)

Michel Taride, President of Hertz International, commented: "We’re delighted to be celebrating our 24 year partnership with Air France. Our long-standing relationship is a testament to the continual quality of service provided by both parties. We offer a wide range of cars for every type of romantic break."

The offer coincides with recent findings on the most romantic songs people would like to drive to. According to recent research commissioned by Hertz, Whitney Houston’s ‘I Will Always Love You’ and Bryan Adams’ ‘Everything I Do’ topped the UK poll, while Francis Cabrel’s ‘Je l’aime a Mourir’ was voted the most romantic by French citizens. 2,000 respondents from the UK and France were polled by OnePoll.com on behalf of Hertz in January 2013.

In addition to the discount, all Air France ‘Flying Blue’ members will also receive up to 800 Flying Blue Miles. Customers are advised to use discount code (CDP): 736632 to qualify for the special offer when booking. The offer applies to all standard car groups, with a minimum of a three day rental. Further terms and conditions apply and can be found on www.hertz.co.uk/airfrance24

Terms and conditions.
- The 24% discount available at participating Hertz locations worldwide, and applies to time and mileage (base rental charges) and all mandatory insurance and waivers that may be included in the base rental charge.
- Discount applies only to reservations made between 11- 18th February 2013 for pick-ups before 30th September 2013
- The offer applies to all standard car groups (excludes Hertz Collections).
- To qualify for discount customers must supply CDP 736632 at time of reservation
- Flying Blue members must quote their card number at time of reservation and present their card at the Hertz counter to earn miles
- Minimum of three day rentals apply
- Hertz standard terms and conditions apply, including minimum age restrictions.
- Blackout periods apply
- Offer can be withdrawn at any time
- Offer may not be used in conjunction with another promotion
About Hertz

The Hertz Corporation (www.hertz.com) operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in 80 countries.

Hertz is in its 94th year of delivering quality car rental solutions to leisure and corporate customers. Product and service innovations such as Hertz #1 Club Gold, Worldwide Online Check-in, specially designed NeverLost® satellite navigation systems, and unique cars offered through the company’s Prestige, Family, Fun/Adrenaline and Green Collections, set Hertz apart from the competition.

Luke Campbell
Ketchum
T: +44 (0) 207 611 3735
E: luke.campbell@ketchum.com

Nicola Hanley
Ketchum
T: +44 (0) 207 611 3597
E: nicola.hanley@ketchum.com

SOURCE The Hertz Corporation
February 11, 2013
Hertz Teams Up With Penske Racing to Sponsor NASCAR Sprint Cup and Nationwide Series

PARK RIDGE, N.J., Jan. 23, 2013 /PRNewswire/ — The Hertz Corporation (NYSE:HTZ) and Penske Racing announce today a new, multi-year agreement with Hertz serving as a 2013 primary sponsor for select races on Penske Racing cars that will be competing in both the NASCAR Sprint Cup and Nationwide Series.

(Photo: http://photos.prnewswire.com/prnh/20130123/NY47388)

Continue Reading

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO)

"Hertz has established a great relationship with Penske through our car rental operations in Tennessee. Extending this partnership to the championship-winning Penske Racing organization enables Hertz to enter the sport of NASCAR, tapping into its diverse and devout fan base," said Mark P. Frissora, Hertz Chairman and CEO. "By sponsoring Penske Racing, Hertz is able to tap into the loyal NASCAR fan base; race enthusiasts who will love the diverse selection of cars, including cars in Hertz’s Adrenaline and Prestige Collections, in our rental fleet."

Under the agreement, Hertz will be co-primary sponsor on the No. 22 Ford Fusion driven by Joey Logan in the Sprint Cup Series at the fall race hosted at Charlotte Motor Speedway. In the Nationwide Series competition, Hertz will be the primary sponsor for seven races on the No. 22 Ford Mustang, which will be driven in 2013 by defending NASCAR Cup Series champion Brad Keselowski, Logano and Ryan Blaney. The No. 22 Hertz Ford will compete in Nationwide Series races at Dover International Speedway (two races), New Hampshire Motor Speedway, Chicagoland Speedway, Richmond International Raceway, Watkins Glen International and Homestead-Miami Speedway this season.

"We are very happy to welcome Hertz to the Penske Racing family and to the sport of NASCAR racing," said Roger Penske. "Hertz is a well-established and industry-leading brand worldwide and we are certainly excited to begin this multi-year partnership in 2013 with our teams competing in both the Sprint Cup and Nationwide Series."

Under the new partnership, Hertz will also be an associate sponsor throughout the course of the season for the Penske Racing No. 22 Cup Series and Nationwide Series teams with branding presence on the team’s uniforms and equipment as well as on the Nationwide Series car.

Hertz is committed to offering its customers the most technologically innovative products and services available to keep customers "Traveling at the Speed of Hertz." This includes Hertz ‘Carfirmations’; ‘Gold Choice’, which gives Gold members the power to keep the car they reserved or simply choose a different car from the Gold Choice area; and e-Return, with the fastest car rental drop-off that includes an email receipt within hours. These are all complimentary services for Hertz Gold Plus Rewards members, which is currently free to join. In addition, Hertz continues to expand the presence of its ExpressRent Interactive Kiosks that let customers rent a car, with or without a reservation, through a live, face-to-face video kiosk.

For more information, visit www.Hertz.com and/or follow Hertz at www.Facebook.com/Hertz and www.Twitter.com/Hertz. Click here to visit the Hertz YouTube page and view the Hertz ExpressRent Kiosk.

About Penske Racing
Penske Racing is one of the most successful teams in the history of professional sports. Competing in a variety of disciplines, cars owned and prepared by Penske Racing have produced 364 major race wins, 423 pole positions and 24 National Championships, including the 2012 NASCAR Sprint Cup Series title. The team has also earned a record 15 Indianapolis 500 victories in its storied history. For more information about Penske Racing, please visit www.penskeracing.com.

About The Hertz Corporation
Hertz operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in approximately 80 countries. Hertz is an inaugural member of Travel + Leisure’s World’s Best Awards Hall of Fame and was recently named, for the thirteenth time, by the magazine’s readers as the Best Car Rental Agency. Hertz was also voted the Best Overall Car Rental Company in Zagat’s 2012/13 U.S. Car Rental Survey, earning top honors in 14 additional categories, and the Company swept the global awards for Best Rewards Program and Best Overall Benefits from FlyerTalk.com. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, also set Hertz apart from the competition. Additionally, Hertz owns the vehicle leasing and fleet management leader Donlen Corporation and operates the Hertz On Demand car sharing business. The Company also owns a leading North American equipment rental business, Hertz Equipment Rental Corporation, which includes Hertz Entertainment Services.

SOURCE The Hertz Corporation

January 23, 2013
Hertz Donates Vehicle to Recycled Rides® — Hertz and the National Auto Body Council kick off the New Year with vehicle donation—

PARK RIDGE, N.J., Jan. 23, 2013 /PRNewswire/ — The Hertz Corporation (NYSE: HTZ) announced today the donation of a 2011 Toyota Camry to the National Auto Body Council (NABC) Recycled Rides® program. The refurbished vehicle, restored by the Pacific Collision Center, will be gifted to a family in need in the Palm Springs, California area during the 2013 National Auto Body Council Golf Fundraiser.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO)

"Hertz is committed to our partners and their great causes, and the National Auto Body Council is one of them," said Mark Frissora, Chairman and CEO of Hertz. "Through our partnership, Hertz has donated several vehicles to Recycled Rides® and we are happy to donate another vehicle today knowing it will be given to a deserving family."

The event will raise funds to support NABC community projects including Recycled Rides®, Operation Comfort®, and FREE®. Recycled Rides® has donated over 500 cars to families in need throughout the country, including five vehicles from Hertz. The vehicle will be donated through The Children’s Charity, Variety of the United States.

About Recycled Rides
Recycled Rides® is a community awareness project whereby members of the NABC repair and donate refurbished vehicles to families and service organizations in need throughout the United States. A green program, Recycled Rides recruits auto body shops, insurers, paint suppliers and parts vendors to contribute in their own specific ways.

About the National Auto Body Council
The National Auto Body Council is a non-profit organization dedicated to enhancing the image of the collision industry. Our ongoing and continued success is a direct result of the efforts and support of our sponsoring companies and membership. Please contact the National Auto Body Council directly for membership information. Call 1-888-667-7433 or go to www.autobodycouncil.org.

About The Hertz Corporation
Hertz operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in approximately 80 countries. Hertz is an inaugural member of Travel + Leisure’s World’s Best Awards Hall of Fame and was recently named, for the thirteenth time, by the magazine’s readers as the Best Car Rental Agency. Hertz was also voted the Best Overall Car Rental Company in Zagat’s 2012/13 U.S. Car Rental Survey, earning top honors in 14 additional categories, and the Company swept the global awards for Best Rewards Program and Best Overall Benefits from FlyerTalk.com. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, also set Hertz apart from the competition. Additionally, Hertz owns the vehicle leasing and fleet management leader Donlen Corporation and operates the Hertz On Demand car sharing business. The Company also owns a leading North American equipment rental business, Hertz Equipment Rental Corporation, which includes Hertz Entertainment Services.

To make car rental reservations or for more information, customers can call Hertz toll-free at 1-800-654-3131. Information and reservations are also available on the web at www.hertz.com.

To learn more about Hertz’s global sustainability efforts, visit www.hertzlivingjourney.com.

SOURCE The Hertz Corporation

January 23, 2013

Hertz Partners With Transworld Company To Grow Outbound Car Rentals From Kuwait New GSA appointment to boost outbound travel trade as USA and Europe top list of global destinations for Hertz Kuwait customers in 2012

DUBAI, United Arab Emirates, Jan. 21, 2013 /PRNewswire/ — The Hertz Corporation (NYSE: HTZ) has today announced the appointment of Transworld Company as its General Sales Agent (GSA) in Kuwait to grow outbound car rental reservations to more than 8,800 Hertz locations worldwide in 150 countries. The new partnership between the world’s largest general use car rental brand and Transworld will build upon the growing number of outbound Hertz car rentals from Kuwait, with the USA, Germany, France and Switzerland topping the list of global destinations for Hertz Kuwait customers in 2012.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO)

Transworld has recruited an independent sales team which will operate as a dedicated resource to represent the Hertz brand for outbound car rental in Kuwait, providing a new level of service and support for the country’s travel trade professionals making car rental bookings globally for their customers.

The move will increase Hertz product awareness among the travel trade and grow outbound sales by capitalizing on Transworld’s extensive international retail network to boost business from corporate customers and consumers.

"The Hertz brand is one of the most well-known car rental brands globally and is instantly recognizable by millions of people," said Michel Taride, President, Hertz International and Executive Vice President, Hertz Corporation.

"We have an assertive long-term outbound growth strategy for Kuwait which focuses on key destinations such as the USA and Europe. Having helped customers around the world for more than 90 years, this new partnership with Transworld Company builds upon the longstanding history Hertz has built in Kuwait."

"Providing a wealth of products for our customers has always been our aim and this partnership with Hertz allows us to widen the range of services we offer," said Cristiana Stefan, Hertz Manager, Transworld.

"We look forward to establishing Transworld as the face of the Hertz brand amongst the travel trade in Kuwait and building Hertz brand awareness among our customers, trade and corporate client portfolio."

While Europe and the USA remain among the most popular outbound destinations for Hertz Kuwait customers in 2012, the outbound GCC market witnessed the most growth year-on-year. Kuwaitis renting in Oman grew by 166 per cent, in Qatar by 150 per cent, and in the UAE by 55 per cent.

The new GSA appointment is the latest in a wave of fresh investment by Hertz Kuwait this year to improve its booking channels and customer service levels. In June, it launched a dedicated 24/7 English and Arabic customer call centre followed shortly in August by its own country domain website www.hertz.com.kw.

In November, Hertz Kuwait was awarded the coveted Superbrand status, further establishing the car rental company as a premier choice for both business and leisure travellers in the country.

About The Hertz Corporation
Hertz operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in approximately 80 countries. Hertz is an inaugural member of Travel + Leisure’s World’s Best Awards Hall of Fame and was recently named, for the thirteenth time, by the magazine’s readers as the Best Car Rental Agency. Hertz was also voted the Best Overall Car Rental Company in Zagat’s 2012/13 U.S. Car Rental Survey, earning top honors in 14 additional categories, and the Company swept the global awards for Best Rewards Program and Best Overall Benefits from FlyerTalk.com. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, also set Hertz apart from the competition. Additionally, Hertz owns the vehicle leasing and fleet management leader Donlen Corporation and operates the Hertz On Demand car sharing business. The Company also owns a leading North American equipment rental business, Hertz Equipment Rental Corporation, which includes Hertz Entertainment Services.

About Hertz EMEA
Hertz has a strong presence in the Middle East and Africa region, with 11 Hertz franchisees in the Middle East and 23 in Africa, and a total of 66 locations in the Middle East and 161 outlets in Africa, offering a wide range of car rental and leasing services. Hertz locations across the region offer customers the most modern fleet of vehicles in the market, with a focus on quality, safety and reliability.

CONTACT (U.S.):

Paula Rivera

(201) 307-2824

privera@hertz.com

CONTACT (International):

Zoe White
+44 1895 553 887
zoewhite@hertz.com

CONTACT (Middle East):

Gareth Wright

Total Communications

+971 4 428 1502

gareth@totalcompr.ae

SOURCE The Hertz Corporation

January 21, 2013

Hertz Global Holdings Announces Pricing of $950 Million Medium Term Rental Car Asset Backed Notes

PARK RIDGE, N.J., Jan. 17, 2013 /PRNewswire/ — Hertz Global Holdings, Inc. ("Hertz Holdings") (NYSE: HTZ) announced today that Hertz Vehicle Financing LLC ("HVF"), a special purpose bankruptcy remote limited liability company of which The Hertz Corporation ("Hertz" or the "Company"), a wholly-owned subsidiary of Hertz Holdings, is the sole member, priced $950 million in aggregate principal amount of three year and five year Series 2013-1 Rental Car Asset Backed Notes, Class A and Class B, rated "Aaa" and "Baa2" by Moody’s, respectively.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO)

The $282.75 million of three year Class A notes carry a 1.12% coupon, the $42.25 million of three year Class B notes carry a 1.86% coupon, the $543.75 million of five year Class A notes carry a 1.83% coupon, and the $81.25 million of five year Class B notes carry a 2.48% coupon. The three year notes and five year notes have expected final payment dates in August 2016 and August 2018, respectively. The Class B Notes are subordinated to the Class A Notes.

The notes are to be offered and sold only to qualified institutional buyers in an offering exempt from registration pursuant to Rule 144A of the Securities Act of 1933, as amended (the "Securities Act"), and to investors outside the United States pursuant to Regulation S under the Securities Act.

The net proceeds from the sale of the notes will be, to the extent permitted by the applicable agreements, (i) used to pay the purchase price of vehicles acquired by HVF pursuant to Hertz Holdings’ ABS Program, (ii) used to pay the principal amount of other ABS Program indebtedness that is then permitted or required to be paid or (iii) released to HVF to be distributed to Hertz or otherwise used by HVF for general purposes. The offering is expected to close on January 23, 2013 subject to customary closing conditions.

This announcement is neither an offer to sell nor a solicitation of an offer to buy any of these securities and shall not constitute an offer, solicitation or sale in any jurisdiction in which such offer, solicitation or sale is unlawful. The notes have not been and will not be registered under the Securities Act or any applicable state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

ABOUT HERTZ HOLDINGS

Hertz Holdings, through its subsidiary Hertz, operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Our Dollar and Thrifty brands have approximately 1,580 corporate and franchisee locations in approximately 80 countries. Our Hertz brand name is one of the most recognized in the world, signifying leadership in quality rental services and products. We are one of the only car rental companies that has an extensive network of company operated rental locations both in the United States and in all major European markets. We believe that we maintain the leading airport car rental brand market share, by overall reported revenues, in the United States and at 111 major airports in Europe where we have company operated locations and where data regarding car rental concessionaire activity is available. We believe that we also maintain the second largest market share, by revenues, in the off-airport car rental market in the United States. In our equipment rental business segment, we rent equipment through approximately 340 branches in the United States, Canada, France, Spain, China and Saudi Arabia, as well as through our international licensees. We and our predecessors have been in the car rental business since 1918 and in the equipment rental business since 1965. We also own Donlen Corporation, based in Northbrook, Illinois, which is a leader in providing fleet leasing and management services.

CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS

This communication contains "forward-looking statements." Examples of forward-looking statements include information concerning Hertz Holdings’ liquidity and its possible or assumed future results of operations, including descriptions of its business strategy. These forward-looking statements often include words such as "believe," "expect," "project," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that Hertz Holdings has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors that Hertz Holdings believes are appropriate in these circumstances. You should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties and assumptions. Many factors could affect our actual financial results and could cause actual results to differ materially from those expressed in the forward-looking statements.

Among other items, such factors could include: the effect of the debt markets on the offering and Hertz Holdings’ ability to satisfy the closing conditions to the offering; our ability to integrate the car rental operations of Dollar Thrifty Automotive Group, Inc. ("Dollar Thrifty") and the ability to realize operational efficiencies from the acquisition of Dollar Thrifty; the operational and profitability impact of divestitures that we were required to undertake to secure regulatory approval for the acquisition of Dollar Thrifty; levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets; significant changes in the competitive environment, including as a result of industry consolidation, and the effect of competition in our markets, including on our pricing policies or use of incentives; occurrences that disrupt rental activity during our peak periods; our ability to achieve cost savings and efficiencies and realize opportunities to increase productivity and profitability; an increase in our fleet costs as a result of an increase in the cost of new vehicles and/or a decrease in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs; our ability to accurately estimate future levels of rental activity and adjust the size of our fleet accordingly; our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning equipment and to refinance our existing indebtedness; safety recalls by the manufacturers of our vehicles and equipment; a major disruption in our communication or centralized information networks; financial instability of the manufacturers of our vehicles and equipment; any impact on us from the actions of our licensees, franchisees, dealers and independent contractors; our ability to maintain profitability during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease); shortages of fuel and increases or volatility in fuel costs; our ability to successfully integrate acquisitions and complete dispositions; our ability to maintain favorable brand recognition; costs and risks associated with litigation; risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt and increases in interest rates or in our borrowing margins; our ability to meet the financial and other covenants contained in our senior credit facilities, our outstanding unsecured senior notes and certain asset-backed and asset-based arrangements; changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on earnings; changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect our operations, the cost thereof or applicable tax rates; changes to our senior management team; the effect of tangible and intangible asset impairment charges; the impact of our derivative instruments, which can be affected by fluctuations in interest rates and commodity prices; and our exposure to fluctuations in foreign exchange rates. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Hertz Holdings therefore cautions you against relying on these forward-looking statements. All forward-looking statements attributable to Hertz Holdings or persons acting on Hertz Holdings’ behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and Hertz Holdings undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

SOURCE The Hertz Corporation

January 17, 2013
Hertz Global Holdings, Inc. to Present at the 2013 Deutsche Bank Global Auto Industry Conference

PARK RIDGE, N.J., Jan. 8, 2013 /PRNewswire/ —

Event: Hertz Global Holdings, Inc.’s (NYSE: HTZ) Chairman and Chief Executive Officer Mark Frissora to speak at the 2013 Deutsche Bank Global Auto Industry Conference in Detroit, MI.

Time/Date: 12:05 pm (ET) on Tuesday January 15, 2013.

Internet Access: Hertz’s presentation will be broadcast live through an audio webcast available from the Investor Relations section of Hertz’s website, www.hertz.com/investorrelations. Presentation slides will be available for download at the site and the webcast will be available for replay until January 30, 2013.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO )

About Hertz
Hertz Global Holdings is the top-level holding company for the consolidated Hertz business that operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in approximately 80 countries. In addition, the Company has sales and marketing centers in 60 countries which promote the Company’s business both within and outside such country. Product and service initiatives such as Hertz Gold Choice, Hertz Gold Plus Rewards, NeverLost® customized, onboard navigation systems, Sirius XM Satellite Radio, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, set Hertz apart from the competition. In 2008, the Company entered the global car sharing market with Hertz On Demand which rents cars by the hour and/or by the day, at various locations in the U.S., Canada, Europe, and Australia. Hertz also operates one of the world’s largest equipment rental businesses, Hertz Equipment Rental Corporation, offering a diverse line of rental equipment, from small tools and supplies to earthmoving equipment, as well as new and used equipment for sale, to customers ranging from major industrial companies to local contractors and consumers, from approximately 340 branches in the United States, Canada, China, France, Spain and Saudi Arabia, as well as through its international licensees. Hertz also owns Donlen Corporation, based in Northbrook, Illinois, which is a leader in providing fleet leasing and management services.

To make car rental reservations or for more information, customers can call their travel agent, or call Hertz toll-free at 1-800-654-3131. Information and reservations are also available on the web at www.hertz.com. For information on Hertz Equipment Rental, visit the company on the web at www.hertzequip.com.

SOURCE The Hertz Corporation

January 8, 2013
Hertz Launches Vehicle Upgrades Via Mobile Devices Carfirmations Enhancement Brings the Convenience and Speed of Mobile Technology to Selecting a Rental Car
PARK RIDGE, N.J., Jan. 3, 2013 /PRNewswire/ — Delivering again on its commitment to provide the fastest and easiest experiences in the car rental industry, The Hertz Corporation (NYSE:HTZ) announced today that its Hertz Gold Plus Rewards members may now select an upgraded or different rental vehicle via their smartphone. Hertz Gold Plus Rewards members are offered a range of cars on their smartphone which they can instantly rent in lieu of the reserved vehicle. A significant enhancement of its ‘Carfirmations’ or Mobile Gold Alerts service, members can now execute a vehicle change in three simple clicks prior to pick-up and without talking to a rental agent.

(Logo: http://photos.prnewswire.com/prnh/20110810/NY50373LOGO )

"Our customers expect speed and convenience which is why we continue to invest in user-friendly services and tools to meet their expectations in an increasingly technology-driven world," commented Hertz Chairman and Chief Executive Officer, Mark P. Frissora. "Carfirmations now give our valued Gold Members the ability to upgrade their reserved rental directly from their mobile devices as soon as they’ve landed. This new level of convenience and choice is unique in the car rental industry – and customers love it."

Hertz Carfirmations are an email and mobile SMS text service that notifies Hertz Gold Plus Rewards members, prior to arrival, about their rental, including specific vehicle information and car location. Clicking a link in the message provides customers renting at U.S. airport locations up to three options: switching to a different car at no additional cost; the Deal of the Day; or upgrading to a nicer car while presenting the specific make, model and color of the available cars. In addition, where available, cars with NeverLost GPS are offered.

To launch the new upgrades, Hertz piloted the service in both Los Angeles and Washington D.C. throughout December and has since introduced Mobile Gold Alert upgrades to the top 50 airport locations in the U.S. Thousands of customers participated in the pilot program and overwhelmingly positive responses included everything from ‘loved it,’ to ‘being able to see in advance what I’m getting, and change it to something more suitable, is a big selling point,’ to ‘I couldn’t believe how awesome this was.’

With more than two million customers using Mobile Gold Alerts, and more than 500,000 alerts sent each month, Hertz’s Carfirmations upgrade is one of many recent technology upgrades from Hertz, including:
- Hertz Gold Choice ("Choose Control") gives a Gold customer the power to select their own car and go. They can keep the pre-assigned car or simply choose another and head straight to the exit gate, something no other car rental company offers. Gold Choice is currently available at 58 locations worldwide.
- Hertz’s e-Return ("Zap Technology") allows customers to simply drop off their car and go at time of rental return. With Hertz e-Return, Hertz emails the customer’s receipt in a flash (typically within 30 minutes of returning a car). More than two million e-Return receipts have been sent on 78% of Gold transactions, with 650,000 e-Receipts sent each month.
- Hertz ExpressRent Interactive Kiosks™, available at more than 100 airport and neighborhood locations in the U.S. and Europe, is the only self-service kiosk in the industry equipped with a touchscreen interface and a second screen that allow customers to interact directly with live customer service agents via video to pick up existing rentals or create new rental agreements. Recently, Hertz recorded more than 8,000 kiosk rental transactions per week in the U.S., setting a new record. Hertz ExpressRent Interactive Kiosks have been recognized for innovating the car rental experience, winning awards including the 2012 CIO 100 award and Best (Self Service) Kiosk in Zagat’s 2012/2013 car rental survey.
Hertz is committed to offering its customers the most technologically innovative products and services available to keep customers "Traveling at the Speed of Hertz." This includes Hertz ‘Carfirmations’; ‘Gold Choice’, which gives Gold members the power to keep the car they reserved or simply choose a different car from the Gold Choice area; and e-Return, with the fastest car rental drop-off that includes an email receipt within hours. These are all complimentary services for Hertz Gold Plus Rewards members, which is currently free to join. In addition, Hertz continues to expand the presence of its ExpressRent Interactive Kiosks that let customers rent a car, with or without a reservation, through a live, face-to-face video kiosk.

For more information, visit www.Hertz.com and/or follow Hertz at www.Facebook.com/Hertz and www.Twitter.com/Hertz. Click here to visit the Hertz YouTube page and view the Hertz ExpressRent Kiosk.

About The Hertz Corporation
Hertz operates its car rental business through the Hertz, Dollar and Thrifty brands from approximately 10,400 corporate, licensee and franchisee locations in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental brand, operating from approximately 8,800 corporate and licensee locations in approximately 150 countries. Hertz is the number one airport car rental brand in the U.S. and at 111 major airports in Europe. Dollar and Thrifty have approximately 1,580 corporate and franchisee locations in approximately 80 countries. Hertz is an inaugural member of Travel + Leisure’s World’s Best Awards Hall of Fame and was recently named, for the thirteenth time, by the magazine’s readers as the Best Car Rental Agency. Hertz was also voted the Best Overall Car Rental Company in Zagat’s 2012/13 U.S. Car Rental Survey, earning top honors in 14 additional categories, and the Company swept the global awards for Best Rewards Program and Best Overall Benefits from FlyerTalk.com. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, and unique cars and SUVs offered through the Company’s Adrenaline, Prestige and Green Traveler Collections, also set Hertz apart from the competition. Additionally, Hertz owns the vehicle leasing and fleet management leader Donlen Corporation and operates the Hertz On Demand car sharing business. The Company also owns a leading North American equipment rental business, Hertz Equipment Rental Corporation, which includes Hertz Entertainment Services.

To make car rental reservations or for more information, customers can call their travel agent, or call Hertz toll-free at 1-800-654-3001. Information and reservations are also available on the web at www.hertz.com.

SOURCE The Hertz Corporation
January 3, 2013