Category: Press Release

  • Hertz Global Holdings Reports First Quarter 2016 Financial Results
First-quarter net loss was $51 million, or $0.12 loss per share, compared with a net loss of $70 million, or $0.15 loss per share, in prior-year period
Adjusted net loss for the first quarter was $52 million, or $0.12 loss per share, versus adjusted net income of $2 million, or $0.00 per share, in prior-year period
Worldwide car rental fleet efficiency rose 4 points to 77% due to disciplined capacity and fleet management; Worldwide car rental average fleet declined 4% in the first quarter versus prior year
First-quarter adjusted corporate EBITDA was $155 million, a decrease of $71 million from the prior year
Hertz Global Holdings affirms full-year 2016 adjusted corporate EBITDA guidance between $1.6 billion to $1.7 billion

    Hertz Global Holdings Reports First Quarter 2016 Financial Results First-quarter net loss was $51 million, or $0.12 loss per share, compared with a net loss of $70 million, or $0.15 loss per share, in prior-year period Adjusted net loss for the first quarter was $52 million, or $0.12 loss per share, versus adjusted net income of $2 million, or $0.00 per share, in prior-year period Worldwide car rental fleet efficiency rose 4 points to 77% due to disciplined capacity and fleet management; Worldwide car rental average fleet declined 4% in the first quarter versus prior year First-quarter adjusted corporate EBITDA was $155 million, a decrease of $71 million from the prior year Hertz Global Holdings affirms full-year 2016 adjusted corporate EBITDA guidance between $1.6 billion to $1.7 billion

    ESTERO, Fla., May 9, 2016 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) ("Hertz Global" or the "Company") today reported a first quarter 2016 net loss of $51 million, or $0.12 loss per share, compared to a net loss of $70 million, or $0.15 loss per share, during the same period last year. On an adjusted basis, the Company reported a net loss for the first quarter of 2016 of $52 million, or $0.12 loss per share, compared with net income of $2 million, or $0.00 per share, in the first quarter of 2015. Total revenues for the first quarter of 2016 were $2.3 billion, a 6% decline versus the first quarter of 2015. Adjusted corporate EBITDA for the first quarter was $155 million versus $226 million in the same period last year, a decline of $71 million. Excluding the impact of favorable non-recurring items recorded in the first quarter of 2015, adjusted corporate EBITDA for the first quarter of 2016 declined $55 million year-over-year.

    Worldwide car rental revenues of $1.8 billion declined approximately 6% versus first quarter 2015. Excluding the impact of foreign currency, revenues declined 5% resulting from a 7% decrease in total revenue per day (RPD) partially offset by a 2% increase in transaction days. Unit revenues, as defined by revenue per available car day (RACD), declined 2% versus first quarter 2015 primarily as a result of a 3.3% decline in the U.S. Car Rental segment due to weak industry pricing. The 3.3% decline in U.S. Car Rental RACD was in line with the range the Company provided in its April 11, 2016, business update.

    Worldwide car rental average fleet declined 4% versus the first quarter of 2015 while fleet efficiency rose to 77%, a 400 basis point increase versus the first quarter of 2015. The improvement in fleet efficiency was the result of actions the Company took to reduce capacity and improve efficiency in the U.S. market.

    Continuing the improvement trend from 2015, worldwide customer satisfaction, as measured by Net Promoter Score®, rose for the Hertz, Dollar and Thrifty brands in the first quarter of 2016, up more than 5 points year-over-year. The Hertz brand reached a record-level customer satisfaction score on a worldwide basis in the first quarter.

    Worldwide cost savings of approximately $70 million were achieved in the first quarter, reflecting continued progress as part of the Company’s three-to-five year margin improvement plan. Unit costs for the Company’s worldwide rental car business, defined as direct operating and selling, general and administrative expenses per transaction day, declined 5% versus the first quarter of 2015. The Company expects cost savings to accelerate in the second half of 2016 due to the timing of cost-reduction initiatives and is on pace to achieve its previously announced target of $350 million of full-year 2016 cost savings.

    "During the first quarter, we followed through on our plans to bring fleet levels in line with expected demand in the U.S. market and saw a significant improvement in our fleet efficiency as a result. Though industry pricing decreased more than we anticipated, we mitigated the impact on our performance by continuing to lower our costs, which resulted in a 5% reduction in unit cost in our worldwide rental car business in the quarter," said John Tague, president and chief executive officer. "We are encouraged by recent pricing trends as we move into the peak season as well as by rising customer satisfaction across the Hertz, Dollar and Thrifty brands year-over-year. The improvement was led by the Hertz brand, which reached a record for customer satisfaction on a worldwide basis.

    "By continuing to lower our costs and improve overall quality in our business as part of our three-to-five year margin improvement plan, we remain on track to deliver on our adjusted corporate EBITDA target for 2016 despite the first-quarter pricing decline."

    U.S. CAR RENTAL

    U.S. Car Rental(1)

    Three Months Ended
    March 31,

    Percent Inc/(Dec)

    ($ in millions, except where noted)

    2016

    2015

    Total Revenues

    $

    1,406

    $

    1,520

    (8)

    %

    Adjusted pre-tax income (loss)

    $

    (4)

    $

    71

    NM

    Adjusted pre-tax income margin

    %

    5

    %

    (495)

    bps

    Adjusted Corporate EBITDA

    $

    26

    $

    100

    (74)

    %

    Adjusted Corporate EBITDA margin

    2

    %

    7

    %

    (473)

    bps

    Average fleet

    460,200

    489,300

    (6)

    %

    Transaction days (in thousands)

    32,742

    32,036

    2

    %

    Total Revenue Per Day (in whole dollars)

    $

    42.36

    $

    47.07

    (10)

    %

    Revenue per available car day (in whole dollars)

    $

    33.12

    $

    34.24

    (3)

    %

    Net depreciation per unit per month (in whole dollars)

    $

    303

    $

    287

    6

    %

    NM – Not Meaningful

    Total U.S. Car Rental segment revenues were $1.4 billion in the first quarter of 2016, a decrease of 8%, versus the same period last year. The decline in total revenue was driven primarily by a 10% decline in pricing, which the company defines as Total Revenue Per Day (Total RPD), partially offset by a 2% increase in transaction days. Total RPD declined by 7% year-over-year excluding the impact of the transaction days-counting methodology related to the integration of Dollar and Thrifty to the Hertz counter system, fuel-related ancillary revenue, and fleet mix. First-quarter adjusted corporate EBITDA for the U.S. Car Rental segment was $26 million, or a margin of 2%, which reflects a $74 million decline versus the same period last year.

    INTERNATIONAL CAR RENTAL

    International Car Rental(1)

    Three Months Ended
    March 31,

    Percent Inc/(Dec)

    ($ in millions, except where noted)

    2016

    2015

    Total Revenues

    $

    433

    $

    436

    (1)

    %

    Adjusted pre-tax income (loss)

    $

    3

    $

    8

    (63)

    %

    Adjusted pre-tax income margin

    1

    %

    2

    %

    (114)

    bps

    Adjusted Corporate EBITDA

    $

    11

    $

    16

    (31)

    %

    Adjusted Corporate EBITDA margin

    3

    %

    4

    %

    (113)

    bps

    Average fleet

    148,100

    144,000

    3

    %

    Transaction days (in thousands)

    10,104

    9,775

    3

    %

    Total RPD (in whole dollars)

    $

    42.95

    $

    42.25

    2

    %

    Revenue per available car day (in whole dollars)

    $

    32.20

    $

    31.87

    1

    %

    Net depreciation per unit per month (in whole dollars)

    $

    194

    $

    208

    (7)

    %

    Total International Car Rental segment revenues were $433 million in the first quarter of 2016, a decrease of 1% from the first quarter of 2015. Excluding a $26 million unfavorable foreign currency impact, revenues increased 6% driven by a 2% increase in Total RPD, on a constant currency basis, and a 3% increase in transaction days. First-quarter adjusted corporate EBITDA of $11 million was a $5 million decrease versus the same period last year. Excluding the impact of favorable non-recurring items recorded in the first quarter of 2015, adjusted corporate EBITDA for the first quarter of 2016 improved $11 million year-over-year.

    WORLDWIDE EQUIPMENT RENTAL

    Worldwide Equipment Rental(1)

    Three Months Ended
    March 31,

    Percent Inc/(Dec)

    ($ in millions)

    2016

    2015

    Total Revenues

    $

    328

    $

    355

    (8)

    %

    Adjusted pre-tax income (loss)

    $

    12

    $

    33

    (64)

    %

    Adjusted pre-tax income margin

    4

    %

    9

    %

    (564)

    bps

    Adjusted Corporate EBITDA

    $

    122

    $

    132

    (8)

    %

    Adjusted Corporate EBITDA margin

    37

    %

    37

    %

    2

    bps

    Dollar utilization

    33

    %

    34

    %

    N/A

    Time utilization

    60

    %

    61

    %

    N/A

    Same store revenue growth

    (1)

    %

    1

    %

    N/A

    N/A Not applicable

    First-quarter 2016 Worldwide Equipment Rental segment revenues totaled $328 million, a decrease of 8% from the first quarter of 2015. Revenues were negatively affected by continuing weakness in upstream oil and gas markets and the sale of equipment rental operations in France and Spain in October 2015. Excluding those factors, on a constant currency basis, revenues increased 12% primarily due to new account growth while pricing increased 1% in non-oil and gas markets. Revenue in upstream oil and gas markets represented approximately 18% of total revenues for the Worldwide Equipment Rental segment, on a constant currency basis, in the first quarter of 2016. Adjusted corporate EBITDA for the Worldwide Equipment Rental segment for the first quarter of 2016 was $122 million, a $10 million decrease versus the first quarter of 2015. Half of the adjusted corporate EBITDA decline is attributable to foreign exchange and the impact of the sale of operations in France and Spain. The remainder reflects declines in major upstream oil and gas markets.

    The separation of HERC from Hertz Global remains on track for mid-2016, and the Company affirmed its Worldwide Equipment Rental segment full-year 2016 Adjusted Corporate EBITDA guidance between $600 million and $650 million.

    ALL OTHER OPERATIONS

    All Other Operations(1)

    Three Months Ended
    March 31,

    Percent
    Inc/(Dec)

    ($ in millions)

    2016

    2015

    Total Revenues

    $

    144

    $

    143

    1

    %

    Adjusted pre-tax income (loss)

    $

    18

    $

    16

    13

    %

    Adjusted pre-tax income margin

    13

    %

    11

    %

    131

    bps

    Adjusted Corporate EBITDA

    $

    17

    $

    14

    21

    %

    Adjusted Corporate EBITDA margin

    12

    %

    10

    %

    202

    bps

    Average Fleet – Donlen

    162,300

    168,600

    (4)

    %

    All Other Operations, which is primarily comprised of the Company’s Donlen leasing operations, reported a 1% increase in revenues for the first quarter of 2016. Adjusted corporate EBITDA for the All Other Operations segment was $17 million in the first quarter of 2016, a 21% increase over the prior-year period.

    OTHER ACTIONS

    In March 2016, Hertz Global Holdings reached an agreement to sell a portion of its shares of CAR Inc. stock to UCAR Technology and extend an existing commercial agreement between CAR Inc. and Hertz Global to 2023 in exchange for cash proceeds of $240 million. The sale substantially reduced the Company’s equity position in CAR Inc., China’s largest rental car company, to 1.7% of CAR Inc.’s total shares. The agreement extension between Hertz and CAR Inc. will enable Hertz Global to continue to participate in the anticipated growth in the China car rental market as well as provide Hertz customers with access to car rental and chauffeur services through CAR Inc.’s more than 700 locations across China.

    HERTZ GLOBAL GUIDANCE

    For the full year 2016, the Company affirms the following guidance:

    Full Year 2016 Forecast

    Adjusted Corporate EBITDA – Consolidated HGH(2)

    $1,600M

    to

    $1,700M

    Adjusted Corporate EBITDA – Worldwide Equipment Rental segment(2)

    $600M

    to

    $650M

    Consolidated non-fleet capital expenditures

    $200M

    to

    $225M

    Consolidated corporate interest expense

    $330M

    to

    $345M

    Consolidated free cash flow

    $400M

    to

    $500M

    U.S. RAC net depreciation per unit per month

    $290

    to

    $300

    U.S. RAC fleet capacity growth

    (2.0)%

    to

    (3.0)%

    U.S. RAC revenue growth

    — %

    to

    (1.5)%

    Adjusted earnings per share*

    $0.95

    to

    $1.10

    *Based on an average of 424 million shares outstanding and a 37% effective tax rate

    RESULTS OF THE HERTZ CORPORATION

    The GAAP and Non-GAAP profitability metrics for Hertz Global Holdings’ operating subsidiary, The Hertz Corporation, are materially the same as those for Hertz Global Holdings.

    (1) Adjusted pre-tax income, Adjusted pre-tax margin, Adjusted Corporate EBITDA, Adjusted Corporate EBITDA margin, adjusted net income, adjusted net income margin, adjusted diluted earnings per share, total revenue per transaction day, revenue per available car day and net depreciation per unit per month are non-GAAP measures. See the accompanying Supplemental Schedules and Definitions for the reconciliations and definitions for each of these non-GAAP measures and the reason the Company’s management believes that these measures provide useful information to investors.

    (2) Because of the forward-looking nature of the Company’s Adjusted Corporate EBITDA forecast, specific quantifications of the amounts that would be required to reconcile a pre-tax income forecast are not available. The Company believes that there is a degree of volatility with respect to certain of the Company’s GAAP measures, primarily related to fair value accounting for its financial assets (which includes the Company’s derivative financial instruments), its income tax reporting and certain adjustments made to arrive at the relevant non-GAAP measures, which preclude the Company from providing accurate forecast of GAAP to non-GAAP reconciliations. Based on the above, the Company believes that providing estimates of the amounts that would be required to reconcile the range of the non-GAAP Adjusted Corporate EBITDA would imply a degree of precision that would be confusing or misleading to investors for the reasons identified above.

    EARNINGS WEBCAST INFORMATION

    Hertz Global’s first quarter 2016 earnings webcast will be held on May 10, 2016, at 8:00 a.m. U.S. Eastern. The press release and related supplemental schedules containing the reconciliations of non-GAAP measures will be available on our website, IR.Hertz.com.

    SELECTED FINANCIAL AND OPERATING DATA, SUPPLEMENTAL SCHEDULES AND DEFINITIONS

    Following are tables that present selected financial and operating data of Hertz Global Holdings. Also included are Supplemental Schedules which are provided to present segment results and reconciliations of non-GAAP measures to their most comparable GAAP measure. Following the Supplemental Schedules, the Company provides definitions for terminology used throughout this press release.

    ABOUT HERTZ GLOBAL HOLDINGS

    Hertz Global operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 10,000 corporate and franchisee locations throughout North America, Europe, Latin America, Africa, the Middle East, Asia, Australia,and New Zealand. Hertz Global is one of the largest worldwide airport general use car rental companies, and the Hertz brand is one of the most recognized in the world. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global apart from the competition. Additionally, Hertz Global owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with approximately 280 corporate locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global, visit: www.hertz.com.

    CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS

    Certain statements contained in this release, and in related comments by the Company’s management, include "forward-looking statements." Forward-looking statements include information concerning the Company’s liquidity and its possible or assumed future results of operations, including descriptions of its business strategies. These statements often include words such as "believe," "expect," "project," "potential," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate in these circumstances. The Company believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance or results, and the Company’s actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative, that may be revised or supplemented in subsequent reports on Forms 10-K, 10-Q and 8-K. Among other items, such factors could include: any claims, investigations or proceedings arising as a result of the restatement of our previously issued financial results; our ability to remediate the material weaknesses in our internal controls over financial reporting; levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets; the effect of our proposed separation of our equipment rental business and ability to obtain the expected benefits of any related transaction; significant changes in the competitive environment, including as a result of industry consolidation, and the effect of competition in our markets on rental volume and pricing, including on our pricing policies or use of incentives; occurrences that disrupt rental activity during our peak periods; our ability to achieve and maintain cost savings and efficiencies and realize opportunities to increase productivity and profitability; an increase in our fleet costs as a result of an increase in the cost of new vehicles and/or a decrease in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs; our ability to accurately estimate future levels of rental activity and adjust the size and mix of our fleet accordingly; our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning equipment and to refinance our existing indebtedness; our ability to integrate the car rental operations of Dollar Thrifty and realize operational efficiencies from the acquisition; our ability to maintain access to third-party distribution channels, including current or favorable prices, commission structures and transaction volumes; the operational and profitability impact of the divestitures that we agreed to undertake in order to secure regulatory approval for the acquisition of Dollar Thrifty; an increase in our fleet costs or disruption to our rental activity, particularly during our peak periods, due to safety recalls by the manufacturers of our vehicles and equipment; a major disruption in our communication or centralized information networks; financial instability of the manufacturers of our vehicles and equipment, which could impact their ability to perform under agreements with us and/or their willingness or ability to make cars available to us or the car rental industry on commercially reasonable terms; any impact on us from the actions of our franchisees, dealers and independent contractors; our ability to maintain profitability during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease); shortages of fuel and increases or volatility in fuel costs; our ability to successfully integrate acquisitions and complete dispositions; our ability to maintain favorable brand recognition; costs and risks associated with litigation and investigations; risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt and increases in interest rates or in our borrowing margins; our ability to meet the financial and other covenants contained in our Senior Credit Facilities, our outstanding unsecured Senior Notes and certain asset-backed and asset-based arrangements; changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on earnings; the Company’s ability to successfully outsource a significant portion of its information technology services or other activities; changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect our operations, the cost thereof or applicable tax rates; changes to our senior management team; the effect of tangible and intangible asset impairment charges; our exposure to uninsured claims in excess of historical levels; fluctuations in interest rates and commodity prices; and our exposure to fluctuations in foreign exchange rates.

    Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

    You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

    FINANCIAL INFORMATION AND OPERATING DATA

    SELECTED UNAUDITED CONSOLIDATED INCOME STATEMENT DATA

    Three Months Ended
    March 31,

    As a Percentage of
    Total Revenues

    (In millions, except per share data)

    2016

    2015

    2016

    2015

    Total revenues

    $

    2,311

    $

    2,454

    100

    %

    100

    %

    Expenses:

    Direct operating

    1,341

    1,408

    58

    %

    57

    %

    Depreciation of revenue earning equipment and lease charges, net

    706

    707

    31

    %

    29

    %

    Selling, general and administrative

    267

    266

    12

    %

    11

    %

    Interest expense, net

    157

    154

    7

    %

    6

    %

    Other (income) expense, net

    (91)

    5

    (4)

    %

    %

    Total expenses

    2,380

    2,540

    103

    %

    104

    %

    Income (loss) before income taxes

    (69)

    (86)

    (3)

    %

    (4)

    %

    (Provision) benefit for taxes on income (loss)

    18

    16

    1

    %

    1

    %

    Net income (loss)

    $

    (51)

    $

    (70)

    (2)

    %

    (3)

    %

    Weighted average number of shares outstanding:

    Basic

    424

    459

    Diluted

    424

    459

    Earnings (loss) per share:

    Basic

    $

    (0.12)

    $

    (0.15)

    Diluted

    $

    (0.12)

    $

    (0.15)

    Adjusted Corporate EBITDA (a)

    $

    155

    $

    226

    7

    %

    9

    %

    Adjusted pre-tax income (loss) (a)

    (83)

    3

    (4)

    %

    %

    (a) Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedule III.

    SELECTED UNAUDITED CONSOLIDATED BALANCE SHEET DATA

    (In millions)

    March 31, 2016

    December 31, 2015

    Cash and cash equivalents

    $

    857

    $

    486

    Restricted cash

    353

    349

    Revenue earning equipment:

    U.S. Car Rental

    8,394

    7,600

    International Car Rental

    2,169

    1,858

    Worldwide Equipment Rental

    2,361

    2,382

    All Other Operations

    1,301

    1,288

    Total revenue earning equipment, net

    14,225

    13,128

    Total assets

    24,028

    23,285

    Total debt

    16,072

    15,834

    Net Fleet debt (a)

    9,801

    9,561

    Net Corporate debt (a) (b)

    5,137

    5,511

    Total equity

    2,038

    2,019

    (a)

    Represents a non-GAAP measure, see the accompanying reconciliations
    included in Supplemental Schedule VI.

    (b)

    Fleet related to Hertz Equipment Rental Corporation is funded via Net Corporate Debt.

    SELECTED UNAUDITED CONSOLIDATED CASH FLOW DATA

    Three Months Ended
    March 31,

    (In millions)

    2016

    2015

    Cash provided by (used in):

    Operating activities

    $

    577

    $

    782

    Investing activities

    (417)

    (1,166)

    Financing activities

    199

    499

    Effect of exchange rate changes

    12

    (20)

    Net change in cash and cash equivalents

    $

    371

    $

    95

    Fleet growth (a)

    $

    275

    $

    171

    Free cash flow (a)

    130

    189

    (a)

    Represents a non-GAAP measure, see the accompanying reconciliations
    included in Supplemental Schedules IV and V.

    SELECTED UNAUDITED OPERATING DATA BY SEGMENT

    Three Months Ended
    March 31,

    Percent
    Inc/(Dec)

    2016

    2015

    U.S. Car Rental

    Transaction days (in thousands)

    32,742

    32,036

    2

    %

    Total RPD(a)

    $

    42.36

    $

    47.07

    (10)

    %

    Revenue per available car day(a)

    $

    33.12

    $

    34.24

    (3)

    %

    Average fleet

    460,200

    489,300

    (6)

    %

    Fleet efficiency

    78

    %

    73

    %

    500

    bps

    Net depreciation per unit per month(a)

    $

    303

    $

    287

    6

    %

    Program cars as a percentage of total average fleet at period end

    15

    %

    24

    %

    (900)

    bps

    Adjusted pre-tax income (loss)(in millions)(a)

    $

    (4)

    $

    71

    N/A

    International Car Rental

    Transaction days (in thousands)

    10,104

    9,775

    3

    %

    Total RPD(a)(b)

    $

    42.95

    $

    42.25

    2

    %

    Revenue per available car day(a)(b)

    $

    32.20

    $

    31.87

    1

    %

    Average Fleet

    148,100

    144,000

    3

    %

    Fleet efficiency

    75

    %

    75

    %

    Net depreciation per unit per month(a)(b)

    $

    194

    $

    208

    (7)

    %

    Program cars as a percentage of total average fleet at period end

    37

    %

    38

    %

    (100)

    bps

    Adjusted pre-tax income (loss)(in millions)(a)

    $

    3

    $

    8

    (63)

    %

    Worldwide Equipment Rental

    Dollar utilization

    33

    %

    34

    %

    N/A

    Time utilization

    60

    %

    61

    %

    N/A

    Rental and rental related revenue (in millions)(a)(b)

    $

    308

    $

    325

    (5)

    %

    Same store revenue growth, including growth initiatives(b)

    (1)

    %

    1

    %

    N/A

    Adjusted pre-tax income (loss) (in millions)(a)

    $

    12

    $

    33

    (64)

    %

    All Other Operations

    Average fleet — Donlen

    162,300

    168,600

    (4)

    %

    Adjusted pre-tax income (loss) (in millions)(a)

    $

    18

    $

    16

    13

    %

    N/A Not applicable

    NM – Not meaningful

    (a)

    Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedules III and VI.

    (b)

    Based on December 31, 2015 foreign exchange rates.

    Supplemental Schedule I

    HERTZ GLOBAL HOLDINGS, INC.

    CONDENSED STATEMENT OF OPERATIONS BY SEGMENT

    Unaudited

    Three Months Ended March 31, 2016

    Three Months Ended March 31, 2015

    (In millions)

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    Total revenues:

    $

    1,406

    $

    433

    $

    328

    $

    144

    $

    $

    2,311

    $

    1,520

    $

    436

    $

    355

    $

    143

    $

    $

    2,454

    Expenses:

    Direct operating

    870

    279

    184

    5

    3

    1,341

    926

    267

    208

    6

    1

    1,408

    Depreciation of revenue earning
    equipment and lease charges,
    net

    419

    86

    90

    111

    706

    421

    95

    76

    115

    707

    Selling, general and administrative

    104

    54

    43

    10

    56

    267

    98

    57

    46

    8

    57

    266

    Interest expense, net

    44

    15

    12

    3

    83

    157

    40

    15

    15

    2

    82

    154

    Other (income) expense, net

    (9)

    (1)

    (81)

    (91)

    (1)

    6

    5

    Total expenses

    1,428

    434

    328

    129

    61

    2,380

    1,485

    434

    344

    131

    146

    2,540

    Income (loss) before income taxes

    $

    (22)

    $

    (1)

    $

    $

    15

    $

    (61)

    (69)

    $

    35

    $

    2

    $

    11

    $

    12

    $

    (146)

    (86)

    (Provision) benefit for taxes on income (loss)

    18

    16

    Net income (loss)

    $

    (51)

    $

    (70)

    Supplemental Schedule II

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    TO ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    Unaudited

    Three Months Ended March 31, 2016

    Three Months Ended March 31, 2015

    (In millions, except per share data)

    GAAP

    Adjustments

    Adjusted

    (Non-GAAP)

    GAAP

    Adjustments

    Adjusted
    (Non-GAAP)

    Total revenues

    $

    2,311

    $

    $

    2,311

    $

    2,454

    $

    $

    2,454

    Expenses:

    Direct operating

    1,341

    (15)

    (a)

    1,326

    1,408

    (33)

    (a)

    1,375

    Depreciation of revenue
    earning equipment and
    lease charges, net

    706

    706

    707

    707

    Selling, general and administrative

    267

    (40)

    (b)

    227

    266

    (37)

    (b)

    229

    Interest expense, net

    157

    (15)

    (c)

    142

    154

    (16)

    (c)

    138

    Other (income) expense, net

    (91)

    84

    (d)

    (7)

    5

    (3)

    (d)

    2

    Total expenses

    2,380

    14

    2,394

    2,540

    (89)

    2,451

    Income (loss) before income taxes

    (69)

    (14)

    (83)

    (86)

    89

    3

    (Provision) benefit for taxes on income (loss)

    18

    13

    (e)

    31

    (e)

    16

    (17)

    (e)

    (1)

    (e)

    Net income (loss)

    $

    (51)

    $

    (1)

    $

    (52)

    $

    (70)

    $

    72

    $

    2

    Weighted average number of diluted shares outstanding

    424

    424

    424

    459

    459

    459

    Diluted earnings (loss) per share

    $

    (0.12)

    $

    $

    (0.12)

    $

    (0.15)

    $

    0.16

    $

    a.

    Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of certain revalued liabilities relating to purchase
    accounting. Also includes restructuring and restructuring related charges, impairments and asset write-downs, when applicable.

    b.

    Primarily comprised of restructuring and restructuring related charges, impairments and asset write-downs, expenses associated with the anticipated HERC spin-off transaction, consulting costs and legal fees related to the accounting review and investigation, expenses associated with acquisitions, integration charges, external costs associated with the Company’s finance and information technology transformation programs and relocation expenses associated with the Company’s relocation of its headquarters to Estero, Florida, when applicable.

    c.

    Represents debt-related charges relating to the amortization of deferred debt financing costs and debt discounts.

    d.

    Includes miscellaneous non-recurring or non-cash items. For the three months ended March 31, 2016, also includes the gain on the sale of common stock of CAR Inc. and a $9 million settlement gain related to one of our airport locations.

    e.

    Represents a (provision) benefit for income taxes derived utilizing a combined statutory rate of 37% for all periods shown. The combined statutory rate is applied to the adjusted income (loss) before income taxes to arrive at the adjusted (provision) benefit for taxes. The (provision) benefit for taxes related to the adjustments is calculated as the difference between the adjusted (provision) benefit for taxes and the GAAP (provision) benefit for taxes.

    Supplemental Schedule III

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF INCOME (LOSS) BEFORE INCOME TAXES

    TO GROSS EBITDA, CORPORATE EBITDA, ADJUSTED CORPORATE EBITDA AND ADJUSTED PRE-TAX INCOME (LOSS) BY SEGMENT

    Unaudited

    Three Months Ended March 31, 2016

    Three Months Ended March 31, 2015

    (In millions)

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    Income (loss) before income taxes

    $

    (22)

    $

    (1)

    $

    $

    15

    $

    (61)

    $

    (69)

    $

    35

    $

    2

    $

    11

    $

    12

    $

    (146)

    $

    (86)

    Depreciation and amortization

    469

    95

    101

    113

    5

    783

    472

    105

    95

    117

    4

    793

    Interest, net of interest income

    44

    15

    12

    3

    83

    157

    40

    15

    15

    2

    82

    154

    Gross EBITDA

    $

    491

    $

    109

    $

    113

    $

    131

    $

    27

    $

    871

    $

    547

    $

    122

    $

    121

    $

    131

    $

    (60)

    $

    861

    Car rental fleet depreciation and lease
    charges, net

    (419)

    (86)

    (111)

    (616)

    (421)

    (95)

    (115)

    (631)

    Car rental fleet interest

    (51)

    (14)

    (4)

    (69)

    (43)

    (15)

    (3)

    (61)

    Car rental fleet debt related charges (a)

    8

    1

    1

    10

    8

    2

    1

    11

    Corporate EBITDA

    $

    29

    $

    10

    $

    113

    $

    17

    $

    27

    $

    196

    $

    91

    $

    14

    $

    121

    $

    14

    $

    (60)

    $

    180

    Non-cash stock-based employee compensation charges

    6

    6

    4

    4

    Restructuring and restructuring related charges (b)

    1

    1

    10

    12

    2

    2

    2

    14

    20

    Equipment rental
    spin-off costs (c)

    9

    4

    13

    9

    9

    Sale of CAR Inc. common stock(d)

    (75)

    (75)

    Impairment charges and write-downs (e)

    9

    9

    Finance and information technology transformation costs(f)

    5

    3

    8

    Other extraordinary, unusual or non-recurring items(g)

    (9)

    4

    (5)

    (2)

    6

    4

    Adjusted Corporate EBITDA

    $

    26

    $

    11

    $

    122

    $

    17

    $

    (21)

    $

    155

    $

    100

    $

    16

    $

    132

    $

    14

    $

    (36)

    $

    226

    Non-fleet depreciation and amortization(h)

    (50)

    (9)

    (101)

    (2)

    (5)

    (167)

    (51)

    (10)

    (95)

    (2)

    (4)

    (162)

    Non-fleet interest, net of interest income

    7

    (1)

    (12)

    1

    (83)

    (88)

    3

    (15)

    1

    (82)

    (93)

    Non-fleet debt related

    charges (a)

    1

    1

    3

    5

    1

    4

    5

    Non-cash stock-based employee compensation charges

    (6)

    (6)

    (4)

    (4)

    Acquisition accounting (i)

    13

    1

    2

    2

    18

    19

    2

    10

    3

    (3)

    31

    Adjusted pre-tax income (loss)

    $

    (4)

    $

    3

    $

    12

    $

    18

    $

    (112)

    $

    (83)

    $

    71

    $

    8

    $

    33

    $

    16

    $

    (125)

    $

    3

    (a)

    Represents non-cash charges relating to the amortization of deferred debt financing costs and debt discounts and premiums.

    (b)

    Represents expenses incurred under restructuring actions as defined in U.S. GAAP. Also represents incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes. Also includes consulting costs and legal fees related to the accounting review and investigation.

    (c)

    Represents expense associated with the anticipated HERC spin-off transaction.

    (d)

    In 2016, represents the pre-tax gain on the sale of shares of CAR Inc. common stock.

    (e)

    In 2015, primarily represents a $6 million impairment on the former Dollar Thrifty headquarters in Tulsa, Oklahoma.

    (f)

    Represents external costs associated with the Company’s finance and information technology transformations programs, both of which are multi-year initiatives to upgrade and modernize the Company’s systems and processes.

    (g)

    Includes miscellaneous and non-recurring items including but not limited to acquisition charges, integration charges, and other non-cash items. In 2016, also includes a settlement gain related to one of our U.S. airport locations and, in 2015, also includes charges incurred in connection with relocating the Company’s corporate headquarters to Estero, Florida.

    (h)

    Amounts related to the Worldwide Equipment Rental segment include depreciation of revenue earning equipment.

    (i)

    Represents incremental expense associated with amortization of other intangible assets, depreciation of property and other equipment and accretion of revalued liabilities relating to acquisition accounting.

    Supplemental Schedule IV

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURE – FLEET GROWTH

    Unaudited

    Three Months Ended March 31, 2016

    Three Months Ended March 31, 2015

    (In millions)

    U.S. Car
    Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Consolidated HGH

    Revenue earning equipment expenditures

    $

    (2,667)

    $

    (534)

    $

    (37)

    $

    (389)

    $

    (3,627)

    $

    (2,444)

    $

    (515)

    $

    (121)

    $

    (358)

    $

    (3,438)

    Proceeds from disposal of revenue earning equipment

    2,084

    609

    43

    274

    3,010

    1,368

    658

    62

    201

    2,289

    Net revenue earning equipment capital expenditures

    (583)

    75

    6

    (115)

    (617)

    (1,076)

    143

    (59)

    (157)

    (1,149)

    Depreciation of revenue earning equipment, net

    419

    71

    90

    111

    691

    421

    77

    77

    113

    688

    Financing activity related to car rental fleet:

    Borrowings

    1,945

    424

    80

    2,449

    2,516

    245

    83

    2,844

    Payments

    (1,732)

    (412)

    (96)

    (2,240)

    (2,007)

    (278)

    (67)

    (2,352)

    Restricted cash changes

    (7)

    (4)

    3

    (8)

    134

    16

    (10)

    140

    Net financing activity related to car rental fleet

    206

    8

    (13)

    201

    643

    (17)

    6

    632

    Fleet growth

    $

    42

    $

    154

    $

    96

    $

    (17)

    $

    275

    $

    (12)

    $

    203

    $

    18

    $

    (38)

    $

    171

    Supplemental Schedule V

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURE – FREE CASH FLOW

    Unaudited

    Three Months Ended March 31,

    (In millions)

    2016

    2015

    Income (loss) before income taxes

    $

    (69)

    $

    (86)

    Depreciation and amortization, non-fleet, net

    77

    86

    Amortization of debt discount and related charges

    15

    16

    Cash paid for income taxes, net of refunds

    (16)

    (4)

    Changes in assets and liabilities, net of effects of acquisitions, and other

    (121)

    81

    Net cash provided by operating activities excluding depreciation of revenue earning equipment, net

    (114)

    93

    U.S. car rental fleet growth

    42

    (12)

    International car rental fleet growth

    154

    203

    Equipment rental fleet growth

    96

    18

    All other operations rental fleet growth

    (17)

    (38)

    Property and equipment expenditures, net of disposals

    (31)

    (75)

    Net investment activity

    244

    96

    Free cash flow

    $

    130

    $

    189

    Supplemental Schedule VI

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    NET CORPORATE DEBT, NET FLEET DEBT AND TOTAL NET DEBT

    As of March 31, 2016

    As of December 31, 2015

    (In millions)

    Fleet

    Corporate

    Total

    Fleet

    Corporate

    Total

    Debt as reported in the balance sheet

    $

    10,066

    $

    6,006

    $

    16,072

    $

    9,823

    $

    6,011

    $

    15,834

    Add:

    Debt issue costs deducted from debt obligations(a)

    33

    43

    76

    27

    46

    73

    Less:

    Cash and cash equivalents

    857

    857

    486

    486

    Restricted cash

    298

    55

    353

    289

    60

    349

    Net debt

    $

    9,801

    $

    5,137

    $

    14,938

    $

    9,561

    $

    5,511

    $

    15,072

    (a)

    Under recent accounting guidance issued by the Financial Accounting Standards Board, effective January 1, 2016 and applied retrospectively, certain debt issue costs are required to be reported as a deduction from the carrying amount of the related debt obligation. Previously these costs were reported as an asset. Management believes that eliminating the effects that these costs have on debt will more accurately reflect our net debt position.

    Supplemental Schedule VI (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    TOTAL RPD, FLEET EFFICIENCY, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH

    U.S. Car Rental Segment

    Three Months Ended
    March 31,

    Percent
    Inc/(Dec)

    ($In millions, except as noted)

    2016

    2015

    Total RPD

    Revenues

    $

    1,406

    $

    1,520

    Ancillary retail car sales revenue

    (19)

    (12)

    Total rental revenue

    $

    1,387

    $

    1,508

    Transaction days (in thousands)

    32,742

    32,036

    Total RPD (in whole dollars)

    $

    42.36

    $

    47.07

    (10)

    %

    Fleet Efficiency

    Transaction days (in thousands)

    32,742

    32,036

    Average Fleet

    460,200

    489,300

    Number of days in period

    91

    90

    Available car days (in thousands)

    41,878

    44,037

    Fleet efficiency(a)

    78

    %

    73

    %

    500

    bps

    Revenue Per Available Car Day

    Total rental revenue

    $

    1,387

    $

    1,508

    Available car days (in thousands)

    41,878

    44,037

    Revenue per available car day (in whole dollars)

    $

    33.12

    $

    34.24

    (3)

    %

    Net Depreciation Per Unit Per Month

    Depreciation of revenue earning equipment and lease charges, net

    $

    419

    $

    421

    Average fleet

    460,200

    489,300

    Depreciation of revenue earning equipment and lease charges, net divided by average fleet (in whole dollars)

    $

    910

    $

    860

    Number of months in period

    3

    3

    Net depreciation per unit per month (in whole dollars)

    $

    303

    $

    287

    6

    %

    (a)

    Calculated as transaction days divided by available car days.

    Supplemental Schedule VI (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    TOTAL RPD, FLEET EFFICIENCY, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH (continued)

    International Car Rental

    Three Months Ended
    March 31,

    (in millions, except as noted)

    2016

    2015

    Percent
    Inc/(Dec)

    Total RPD

    Revenues

    $

    433

    $

    436

    Foreign currency adjustment(a)

    1

    (23)

    Total rental revenue

    $

    434

    $

    413

    Transaction days (in thousands)

    10,104

    9,775

    Total RPD (in whole dollars)

    $

    42.95

    $

    42.25

    2

    %

    Fleet Efficiency

    Transaction days (in thousands)

    10,104

    9,775

    Average Fleet

    148,100

    144,000

    Number of days in period

    91

    90

    Available car days (in thousands)

    13,477

    12,960

    Fleet efficiency(b)

    75

    %

    75

    %

    bps

    Revenue Per Available Car Day

    Total rental revenue

    $

    434

    $

    413

    Available car days (in thousands)

    13,477

    12,960

    Revenue per available car day (in whole dollars)

    $

    32.20

    $

    31.87

    1

    %

    Net Depreciation Per Unit Per Month

    Depreciation of revenue earning equipment and lease charges, net

    $

    86

    $

    95

    Foreign currency adjustment (a)

    (5)

    Adjusted depreciation of revenue earning equipment and lease charges, net

    $

    86

    $

    90

    Average fleet

    148,100

    144,000

    Adjusted depreciation of revenue earning equipment and lease charges, net divided by average fleet (in whole dollars)

    $

    581

    $

    625

    Number of months in period

    3

    3

    Net depreciation per unit per month (in whole dollars)

    $

    194

    $

    208

    (7)

    %

    (a)

    Based on December 31, 2015 foreign exchange rates.

    (b)

    Calculated as transaction days divided by available car days.

    TOTAL RPD, FLEET EFFICIENCY, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH (continued)

    Worldwide Car Rental

    Three Months Ended
    March 31,

    Percent Inc/(Dec)

    (in millions, except as noted)

    2016

    2015

    Total RPD

    Revenues

    $

    1,839

    $

    1,956

    Ancillary retail car sales revenue

    (19)

    (12)

    Foreign currency adjustment(a)

    1

    (23)

    Total rental revenue

    $

    1,821

    $

    1,921

    Transaction days (in thousands)

    42,846

    41,811

    Total RPD (in whole dollars)

    $

    42.50

    $

    45.94

    (7)

    %

    Fleet Efficiency

    Transaction days (in thousands)

    42,846

    41,811

    Average Fleet

    608,300

    633,300

    Number of days in period

    91

    90

    Available car days (in thousands)

    55,355

    56,997

    Fleet efficiency(b)

    77

    %

    73

    %

    400

    bps

    Revenue Per Available Car Day

    Total rental revenue

    $

    1,821

    $

    1,921

    Available car days (in thousands)

    55,355

    56,997

    Revenue per available car day (in whole dollars)

    $

    32.90

    $

    33.70

    (2)

    %

    Net Depreciation Per Unit Per Month

    Depreciation of revenue earning equipment and lease charges, net

    $

    505

    $

    516

    Foreign currency adjustment (a)

    (5)

    Adjusted depreciation of revenue earning equipment and lease charges, net

    $

    505

    $

    511

    Average fleet

    608,300

    633,300

    Adjusted depreciation of revenue earning equipment and lease charges, net divided by average fleet (in whole dollars)

    $

    830

    $

    807

    Number of months in period

    3

    3

    Net depreciation per unit per month (in whole dollars)

    $

    277

    $

    269

    3

    %

    Note: Worldwide Car Rental represents U.S. Car Rental and International Car Rental segment information on a combined basis and excludes our Donlen leasing operations.

    (a)

    Based on December 31, 2015 foreign exchange rates.

    (b)

    Calculated as transaction days divided by available car days.

    WORLDWIDE EQUIPMENT RENTAL AND RENTAL RELATED REVENUE

    Three Months Ended
    March 31,

    (in millions)

    2016

    2015

    Worldwide equipment rental segment revenues

    $

    328

    $

    355

    Worldwide equipment sales and other revenue

    (20)

    (23)

    Rental and rental related revenue at actual rates

    308

    332

    Foreign currency adjustment (a)

    (7)

    Rental and rental related revenue

    $

    308

    $

    325

    (a)

    Based on December 31, 2015 foreign exchange rates.

    NON-GAAP MEASURES AND KEY METRICS – DEFINITIONS AND USE

    Hertz Global Holdings is the top-level holding company and The Hertz Corporation is Hertz Global Holdings’ primary operating company (together, the Company). The term "GAAP" refers to accounting principles generally accepted in the United States of America.

    Definitions of non-GAAP measures are set forth below. Also set forth below is a summary of the reasons why management of the Company believes that the presentation of the non-GAAP financial measures included in the Press Release provide useful information regarding the Company’s financial condition and results of operations and additional purposes, if any, for which management of the Company utilizes the non-GAAP measures.

    Adjusted Pre-Tax Income (Loss) and Adjusted Pre-tax Margin

    Adjusted pre-tax income (loss) is calculated as income before income taxes plus certain non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts and certain one-time charges and non-operational items. Adjusted pre-tax income (loss) is important to management because it allows management to assess operational performance of our business, exclusive of the items mentioned above. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes it is important to investors for the same reasons it is important to management and because it allows them to assess the operational performance of the Company on the same basis that management uses internally. When evaluating the Company’s operating performance, investors should not consider adjusted pre-tax income (loss) in isolation of, or as a substitute for, measures of the Company’s financial performance, such as net income (loss) or income (loss) before income taxes. Adjusted pre-tax margin is adjusted pre-tax income (loss) divided by total revenues.

    Adjusted Net Income and Adjusted Net Income Margin

    Adjusted net income is calculated as adjusted pre-tax income less a provision for income taxes derived utilizing a combined statutory rate of 37%. The combined statutory rate is management’s estimate of our long-term tax rate. Adjusted net income is important to management and investors because it represents our operational performance exclusive of the effects of purchase accounting, debt-related charges, one-time charges and items that are not operational in nature or comparable to those of our competitors. Adjusted net income margin is adjusted net income divided by total revenues.

    Adjusted Net Income Per Diluted Share

    Adjusted net income per diluted share is calculated as adjusted net income divided by the weighted average number of diluted shares outstanding for the period. Adjusted net income per diluted share is important to management and investors because it represents a measure of our operational performance exclusive of the effects of purchase accounting adjustments, debt-related charges, one-time charges and items that are not operational in nature or comparable to those of our competitors.

    Available Car Days

    Available Car Days is calculated as average fleet multiplied by the number of days in a period. Average fleet used to calculate available car days in our U.S. Car Rental segment excludes Advantage sublease and Hertz 24/7 vehicles as these vehicles do not have associated transaction days.

    Average Fleet

    Average Fleet is determined using a simple average of the number of vehicles owned by the Company at the beginning and end of a given period. Among other things, average fleet is used to calculate our fleet efficiency which represents the portion of the Company’s fleet that is being utilized to generate revenue.

    Corporate Restricted Cash (used in the calculation of Net Corporate Debt)

    Total restricted cash includes cash and cash equivalents that are not readily available for our normal disbursements. Total restricted cash and equivalents are restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt facilities, our like-kind exchange programs and to satisfy certain of our self-insurance regulatory reserve requirements. Corporate restricted cash is calculated as total restricted cash less restricted cash associated with fleet debt.

    Dollar Utilization

    Dollar utilization means revenue derived from the rental of equipment divided by the original cost of the equipment including additional capitalized refurbishment costs (with the basis of refurbished assets at the refurbishment date).

    Earnings Before Interest, Taxes, Depreciation and Amortization ("Gross EBITDA"), Corporate EBITDA, Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin

    Gross EBITDA is defined as net income before net interest expense, income taxes and depreciation (which includes revenue earning equipment lease charges) and amortization. Corporate EBITDA, as presented herein, represents Gross EBITDA as adjusted for car rental fleet interest, car rental fleet depreciation and car rental debt-related charges. Adjusted Corporate EBITDA, as presented herein, represents Corporate EBITDA as adjusted for certain other items, as described in more detail in the accompanying schedules.

    Management uses Gross EBITDA, Corporate EBITDA and Adjusted Corporate EBITDA as operating performance and liquidity metrics for internal monitoring and planning purposes, including the preparation of our annual operating budget and monthly operating reviews, as well as to facilitate analysis of investment decisions, profitability and performance trends. Further, Gross EBITDA enables management and investors to isolate the effects on profitability of operating metrics such as revenue, operating expenses and selling, general and administrative expenses, which enables management and investors to evaluate our business segments that are financed differently and have different depreciation characteristics and compare our performance against companies with different capital structures and depreciation policies. We also present Adjusted Corporate EBITDA as a supplemental measure because such information is utilized in the calculation of financial covenants under the Company’s senior credit facilities and in the determination of certain executive compensation.

    Adjusted Corporate EBITDA Margin is calculated as the ratio of Adjusted Corporate EBITDA to total revenues and is used by the Compensation Committee to determine certain executive compensation, primarily in the form of PSUs.

    Gross EBITDA, Corporate EBITDA, Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin are not recognized measurements under U.S. GAAP. When evaluating our operating performance or liquidity, investors should not consider Gross EBITDA, Corporate EBITDA and Adjusted Corporate EBITDA in isolation of, or as a substitute for, measures of our financial performance and liquidity as determined in accordance with GAAP, such as net income, operating income or net cash provided by operating activities.

    Equipment Rental and Rental Related Revenue

    Equipment rental and rental related revenue consists of all revenue, net of discounts, associated with the rental of equipment including charges for delivery, loss damage waivers and fueling, but excluding revenue arising from the sale of equipment, parts and supplies and certain other ancillary revenue. Rental and rental related revenue is adjusted in all periods to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This statistic is important to our management and to investors as it reflects time and mileage and ancillary charges for equipment on rent and is comparable with the reporting of other industry participants.

    Fleet Efficiency

    Fleet efficiency is calculated by dividing total transaction days by the available car days.

    Fleet Growth

    U.S. and International car rental fleet growth is defined as car rental fleet capital expenditures, net of proceeds from disposals, plus car rental fleet depreciation and net car rental fleet financing which includes borrowings, repayments and the change in fleet restricted cash. Worldwide equipment rental fleet growth is defined as worldwide equipment rental fleet expenditures, net of proceeds from disposals, plus depreciation.

    Free Cash Flow

    Free cash flow is calculated as net cash provided by operating activities, excluding depreciation of revenue earning equipment, net of car rental and equipment rental fleet growth and property and equipment net expenditures. Free cash flow is important to management and investors as it represents the cash available for acquisitions and the reduction of corporate debt.

    Net Corporate Debt

    Net corporate debt is calculated as total debt excluding fleet debt less cash and equivalents and corporate restricted cash. Corporate debt consists of our Senior Term Facility; Senior ABL Facility; Senior Notes; Promissory Notes; Convertible Senior Notes; and certain other indebtedness of our domestic and foreign subsidiaries.

    Net Corporate Debt is important to management and investors as it helps measure our leverage. Net Corporate Debt also assists in the evaluation of our ability to service our non-fleet-related debt without reference to the expense associated with the fleet debt, which is collateralized by assets not available to lenders under the non-fleet debt facilities.

    Net Depreciation Per Unit Per Month

    Net depreciation per unit per month is calculated by dividing depreciation of revenue earning equipment and lease charges, net by the average fleet in each period and then dividing by the number of months in the period reported with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is useful in analyzing underlying trends. Average fleet used to calculate net depreciation per unit per month in our U.S. Car Rental segment includes Advantage sublease and Hertz 24/7 vehicles as these vehicles have associated lease charges. Net depreciation per unit per month represents the amount of average depreciation expense and lease charges, net per vehicle per month.

    Restricted Cash Associated with Fleet Debt (used in the calculation of Net Fleet Debt and Corporate Restricted Cash)

    Restricted cash associated with fleet debt is restricted for the purchase of revenue earning, vehicles and other specified uses under our Fleet Debt facilities and our car rental like-kind exchange program.

    Revenue Per Available Car Day ("RACD")

    Revenue per available car day is calculated as total revenues less ancillary revenue associated with retail car sales, divided by available car days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the car rental business and provides a measure of revenue production relative to overall capacity.

    Same Store Revenue Growth/Decline

    Same store revenue growth is calculated as the year-over-year change in revenue for locations that are open at the end of the period reported and have been operating under our direction for more than twelve months. The same-store revenue amounts are adjusted in all periods to eliminate the effect of fluctuations in foreign currency.

    Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends.

    Time Utilization

    Time utilization means the percentage of time an equipment unit is on-rent during a given period.

    Total Net Debt

    Total net debt is calculated as total debt less total cash and cash equivalents and total restricted cash. This measure is important to management, investors and ratings agencies as it helps measure our gross leverage.

    Total RPD

    Total RPD is calculated as total revenue less ancillary revenue associated with retail car sales, divided by the total number of transaction days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the car rental business and encompasses the elements in car rental pricing that management has the ability to control.

    Transaction Days

    Transaction days represent the total number of 24-hour periods, with any partial period counted as one transaction day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one transaction day in a 24-hour period. Late in the third quarter of 2015 the Company fully integrated the Dollar Thrifty and Hertz counter systems and as a result aligned the transaction day calculation in the Hertz system. As a result of this alignment, Hertz determined that there was an impact to the calculation. Hertz expects that transaction days for the U.S. Car Rental segment will increase by approximately 1% prospectively relative to the historic calculations through the third quarter of 2016.

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com

  • Hertz Global Holdings To Hold First Quarter 2016 Earnings Webcast

    Hertz Global Holdings To Hold First Quarter 2016 Earnings Webcast

    ESTERO, Fla., April 26, 2016 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) will host a live webcast discussion of its 2016 first quarter financial results on Tuesday, May 10, beginning at 8:00 a.m. U.S. Eastern. This webcast can be accessed through a link on the Investor Relations section of the Hertz website, IR.Hertz.com, and will remain available for replay for approximately one year.

    The company will issue a press release detailing the company’s financial results and will file its SEC Form 10-Q after market close Monday, May 9.

    ABOUT THE COMPANY
    Hertz operates the Hertz, Dollar, Thrifty and Firefly car rental brands in more than 10,300 corporate and licensee locations throughout approximately 145 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz is the largest worldwide airport general use car rental company with more than 1,600 airport locations in the U.S. and more than 1,300 airport locations internationally. Product and service initiatives, such as Hertz Gold Plus Rewards, and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz apart from the competition. Additionally, Hertz owns other subsidiary business, such as the vehicle leasing and fleet management leader Donlen Corporation, and sells vehicles through its Rent2Buy program. The Company also owns HERC, one of the largest equipment rental businesses with more than 275 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz, visit: www.hertz.com.

    SOURCE Hertz Global Holdings, Inc.

  • Hertz Marks Earth Week with Honor from the Global Business Travel Association’s Foundation for Sustainability Efforts

    Hertz Marks Earth Week with Honor from the Global Business Travel Association’s Foundation for Sustainability Efforts

    ESTERO, Fla., April 20, 2016 /PRNewswire/ — Hertz Global Holdings (NYSE: HTZ) recently earned top honors from The GBTA Foundation, the education and research arm of the Global Business Travel Association (GBTA), and Project ICARUS in their fourth annual Sustainability Outstanding Achievement Awards. Hertz received the award for sustainability in the Travel Supplier category, noting that the company’s work in negotiating bespoke contracts to support travel buyer carbon reduction goals stands out.

    The awards recognize travel buyers, suppliers and intermediaries who can demonstrate outstanding leadership, innovation and commitment to delivering best-in-class sustainability programs, products and services across North America. Project ICARUS is a leading source of information, education and support on sustainability issues impacting the corporate travel and meeting industry, globally.

    "Hertz is committed to providing sustainable transport and travel options to our customers that deliver a great experience with cost and environmental savings," said Matt Jauchius, Hertz executive vice president and chief marketing officer. "We are honored to receive this recognition from GBTA and Project ICARUS."

    As part of Hertz’s commitment to sustainability:

    • Nearly 80 percent of the company’s vehicles have a minimum fuel-efficiency rating of 28 highway miles per gallon.
    • Environmental efficiency programs’ efforts resulted in recycling over 2 million gallons of used oil and auto waste in 2015 and approximately 80 percent of the company’s car washes use reclaimed water.
    • The Hertz Living Journey sustainability program also includes mixed recycling at Hertz rental locations, as well as tire recycling, which resulted in nearly 300,000 tires diverted from landfills in 2015.
    • Hertz has installed solar panel systems at 16 rental locations and corporate offices that produce over 2,270,000 kWh annually, which is enough energy to power about 208 U.S. homes for a year.

    Additionally, Hertz’s corporate headquarters in Estero, Florida, recently received LEED Gold certification from the U.S. Green Building Council. LEED (Leadership in Energy and Environmental Design) sets the national standard for green building excellence, and the certification recognizes Hertz’s adherence to sustainable design and practices. The Hertz headquarters’ cafeteria was certified by the Green Restaurant Association as a 4 Star Certified Green Restaurant®, the first of its kind in Florida and one of only three 4 Star Certified Green Restaurant® corporate cafeterias in the world.

    About Hertz Global Holdings
    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with more than 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    About Project ICARUS
    Project ICARUS, a GBTA Foundation initiative, is the most widely recognized and respected Corporate Sustainability/Corporate Social Responsibility program within the global business travel and meeting industry. This is a project led by and targeted primarily at national and international travel buyers/managers and their suppliers/intermediaries, who wish to integrate sustainability into the way they manage, run and supply travel and meetings programs. For more information, visit www.gbta.org/foundation/ICARUS.

    About the GBTA Foundation
    The GBTA Foundation is the education and research foundation of the Global Business Travel Association (GBTA), the world’s premier business travel and meetings trade organization headquartered in the Washington, D.C. area with operations on six continents. Collectively, GBTA’s 7,000-plus members manage more than $345 billion of global business travel and meetings expenditures annually. GBTA provides its growing network of more than 28,000 travel professionals and 125,000 active contacts with world-class education, events, research, advocacy and media. The Foundation was established in 1997 to support GBTA’s members and the industry as a whole. As the leading education and research foundation in the business travel industry, the GBTA Foundation seeks to fund initiatives to advance the business travel profession. The GBTA Foundation is a 501(c)(3) nonprofit organization. For more information, see gbta.org and gbta.org/foundation.

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com

  • Hertz Global Holdings, Inc. Provides Business Update
Affirms Full Year 2016 Adjusted Corporate EBITDA Guidance in Range of $1.6 to $1.7 Billion Despite Lower Expected Revenue

    Hertz Global Holdings, Inc. Provides Business Update Affirms Full Year 2016 Adjusted Corporate EBITDA Guidance in Range of $1.6 to $1.7 Billion Despite Lower Expected Revenue

    ESTERO, Fla., April 11, 2016 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) said today that, due to what the company believes is excess industry capacity, it now expects its first quarter and full year 2016 U.S. car rental (U.S. RAC) revenue and consolidated first quarter adjusted earnings per share to be lower than previously expected. Despite this reduction, the company is affirming its full-year 2016 adjusted Corporate EBITDA* guidance within a range of $1.6 to $1.7 billion.

    For the first quarter 2016, Hertz Global Holdings expects U.S. RAC revenue per available car day** (RACD) to decline between 2.5 to 3.5 percent versus the same period last year on low single-digit growth in transaction days. For the full year 2016, Hertz Global Holdings now expects U.S. RAC total revenue to be flat to 1.5 percent lower versus the company’s previous guidance of 1.5 to 2.5 percent growth year over year. The company continues to expect modest U.S. RAC transaction day growth in 2016, primarily driven by its on-airport business. In addition to maintaining its 2016 adjusted Corporate EBITDA guidance, the company provided corresponding full-year adjusted earnings per share guidance of between $0.95 per share and $1.10 per share, which is based on an average of 424 million shares outstanding and a 37 percent effective tax rate.

    "We are disappointed that the pricing pressure experienced late in 2015 further intensified in the first quarter of 2016. However, we believe that industry capacity will likely moderate as seasonal demand improves establishing the foundation for a relative improvement in pricing as we head into the peak summer season," said President and Chief Executive Officer John Tague.

    Hertz Global Holdings continues to expect to achieve $350 million of incremental savings in 2016. Similar to 2015, the company expects a lower rate of savings realization during the first half of the year as targeted initiatives ramp up throughout 2016.

    ABOUT HERTZ GLOBAL HOLDINGS, INC.
    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with more than 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    * Gross EBITDA is defined as net income before net interest expense, income taxes and depreciation (which includes revenue earning equipment lease charges) and amortization. Corporate EBITDA represents Gross EBITDA as adjusted for car rental fleet interest, car rental fleet depreciation and car rental debt-related charges. Adjusted Corporate EBITDA represents Corporate EBITDA as adjusted for certain other items. Adjusted earnings per share is calculated as adjusted net income, which is income before income taxes plus certain non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts and certain one-time charges and non-operational items less a provision for income taxes derived utilizing a combined statutory rate of 37%, divided by the weighted average number of diluted shares outstanding for the period. Because of the forward-looking nature of the Company’s adjusted Corporate EBITDA and adjusted earnings per share forecasts, specific quantifications of the amounts that would be required to reconcile pre-tax income and earnings per share forecasts are not available. The Company believes that there is a degree of volatility with respect to certain of the Company’s GAAP measures, primarily related to fair value accounting for its financial assets (which includes the Company’s derivative financial instruments), its income tax reporting and certain adjustments made to arrive at the relevant non-GAAP measures, which preclude the Company from providing accurate forecast of GAAP to non-GAAP reconciliations. Based on the above, the Company believes that providing estimates of the amounts that would be required to reconcile the range of the non-GAAP adjusted Corporate EBITDA and adjusted earnings per share would imply a degree of precision that would be confusing or misleading to investors for the reasons identified above.

    ** Revenue per available car day is calculated as total revenues less revenue from fleet subleases and ancillary revenue associated with retail car sales divided by available car days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the car rental business and encompasses the elements in car rental pricing that management has the ability to control and provides a measure of revenue production relative to overall capacity.

    CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS

    Certain statements contained in this release, and in related comments by the Company’s management, include "forward-looking statements." Forward-looking statements include information concerning the Company’s liquidity and its possible or assumed future results of operations, including descriptions of its business strategies. These statements often include words such as "believe," "expect," "project," "potential," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate in these circumstances. The Company believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance or results, and the Company’s actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative, that may be revised or supplemented in subsequent reports on Forms 10-K, 10-Q and 8-K. Among other items, such factors could include: any claims, investigations or proceedings arising as a result of the restatement of our previously issued financial results; our ability to remediate the material weaknesses in our internal controls over financial reporting; levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets; the effect of our proposed separation of our equipment rental business and ability to obtain the expected benefits of any related transaction; significant changes in the competitive environment, including as a result of industry consolidation, and the effect of competition in our markets on rental volume and pricing, including on our pricing policies or use of incentives; occurrences that disrupt rental activity during our peak periods; our ability to achieve and maintain cost savings and efficiencies and realize opportunities to increase productivity and profitability; an increase in our fleet costs as a result of an increase in the cost of new vehicles and/or a decrease in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs; our ability to accurately estimate future levels of rental activity and adjust the size and mix of our fleet accordingly; our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning equipment and to refinance our existing indebtedness; our ability to realize the operational efficiencies of the acquisition of Dollar Thrifty; our ability to maintain access to third-party distribution channels, including current or favorable prices, commission structures and transaction volumes; an increase in our fleet costs or disruption to our rental activity, particularly during our peak periods, due to safety recalls by the manufacturers of our vehicles and equipment; a major disruption in our communication or centralized information networks; financial instability of the manufacturers of our vehicles and equipment, which could impact their ability to perform under agreements with us and/or their willingness or ability to make cars available to us or the car rental industry on commercially reasonable terms; any impact on us from the actions of our franchisees, dealers and independent contractors; our ability to maintain profitability during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease); shortages of fuel and increases or volatility in fuel costs; our ability to successfully integrate acquisitions and complete dispositions; our ability to maintain favorable brand recognition; costs and risks associated with litigation and investigations; risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt and increases in interest rates or in our borrowing margins; our ability to meet the financial and other covenants contained in our Senior Credit Facilities, our outstanding unsecured Senior Notes and certain asset-backed and asset-based arrangements; changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on earnings; changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect our operations, the cost thereof or applicable tax rates; changes to our senior management team; the effect of tangible and intangible asset impairment charges; our exposure to uninsured claims in excess of historical levels; fluctuations in interest rates and commodity prices; and our exposure to fluctuations in foreign exchange rates.

    Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

    You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

    SOURCE Hertz Global Holdings, Inc.

  • Hertz Global Holdings, Inc. Lead Investor In Series B Funding Round For Luxe
Funding Will Help Expand Scale of Luxe’s Core Services; Hertz and Luxe to Partner on New Services for Urban Markets

    Hertz Global Holdings, Inc. Lead Investor In Series B Funding Round For Luxe Funding Will Help Expand Scale of Luxe’s Core Services; Hertz and Luxe to Partner on New Services for Urban Markets

    ESTERO, Fla., April 7, 2016 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) was the lead investor in a recently concluded Series B round of funding for San Francisco-based Luxe, a provider of on-demand valet parking and car services operating in San Francisco, Los Angeles, New York, Chicago, Boston, Seattle and Austin.

    "Our investment will support Luxe’s ability to scale its successful service to other major urban centers, while offering our customers enhanced convenience and value with regard to their urban parking needs," said John Tague, Hertz Global Holdings president and chief executive officer. "Building on an expanded Luxe footprint and capability, we will partner together to develop new innovative and integrated services that will enhance the relevancy of our core products in urban markets."

    Related to the funding, Tague will become a member of Luxe’s board.

    "We set out to invent and lead a new category of on-demand services, making car ownership issues a thing of the past, and helping to redefine the city of tomorrow. I couldn’t be prouder of what our team has already accomplished and with this new support and milestone, we are thrilled to continue to deliver on our mission," said Curtis Lee, CEO, and Co-Founder, Luxe.

    By offering an easy-to-use app and on-demand valets, Luxe has grown 30 percent month-over-month since its inception in October 2014 and has seen 18x annual growth. Luxe has hundreds of thousands of downloads with operations in six major U.S. cities. The on-demand app service is used on average 2x a week by thousands of consumers daily, on both a pay-per-use and monthly subscription basis.

    About Hertz Global

    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with more than 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com

  • James H. Browning Selected to Join Hertz Equipment Rental Corporation Board of Directors Following Separation from Rental Car Business

    James H. Browning Selected to Join Hertz Equipment Rental Corporation Board of Directors Following Separation from Rental Car Business

    ESTERO, Fla., April 5, 2016 /PRNewswire/ — James H. Browning, retired partner at international professional services firm KPMG, has been selected to join the board of directors and serve as audit committee chairman for the equipment rental business of Hertz Global Holdings, Inc. (NYSE: HTZ) following the planned separation of that business as a stand-alone, publicly traded company later this year. Hertz Equipment Rental Corporation (HERC) is one of the largest equipment rental businesses in North America, primarily serving the construction, industrial, oil, gas, entertainment and government sectors.

    "With nearly 40 years of financial and accounting experience at KPMG, Jim Browning will make a great addition to the HERC board and has the right knowledge and background to establish and oversee the audit committee," said John Tague, Hertz president and chief executive officer. "We are committed to constructing a board with the right mix of industry and public company experience to assist the HERC leadership team transition in operating as a public company."

    Retired from KPMG in 2009 and a partner since 1980, Browning served as Southwest area professional practice partner in the company’s Houston office. He also served as an SEC reviewing partner and as partner in charge of KPMG’s New Orleans audit practice. Browning is currently board chairman for RigNet, Inc., a leading global provider of remote communications, and is on the board of Texas Capital Bancshares, a financial services company, where he serves as chairman of the audit committee.

    Mr. Browning received a B.S. degree in Business Administration from Louisiana State University and is a Certified Public Accountant.

    Larry Silber, president and chief executive officer for Hertz Equipment Rental Corporation, said, "We’re delighted that Jim has agreed to join our board and chair the audit committee. His extensive and deep experience in public company matters will be extremely helpful as we commit to good corporate governance and advance the long-term interest of our shareholders."

    Hertz Global Holdings filed an SEC Form 10 registration statement detailing the planned separation of its equipment rental business in December 2015 and filed an amendment of the Form 10 in February 2016. No record date has been set, though the company has said it expects the transaction to be completed by mid-2016. The separation is expected to be a tax-free event for U.S. federal income tax purposes to shareholders. The company previously announced that Herbert L. Henkel, retired chairman and chief executive officer for Ingersoll Rand, has been selected to serve as non-executive chairman for HERC, following the planned separation.

    Founded in 1965, HERC, which plans to be known as Herc Rentals following its separation, is one of the leading equipment rental suppliers in North America with approximately 280 company-operated branches, of which approximately 270 are in the United States and Canada. HERC is a full-line equipment-rental supplier in key markets, including commercial and residential construction, industrial and manufacturing, refineries and petrochemicals, civil infrastructure, automotive, government and municipalities, energy, remediation, emergency response, facilities, entertainment and agriculture. The equipment rental business is supported by industry-specific expertise and solutions-based services aimed at helping customers work more efficiently, effective and safely. HERC also operates in the United Kingdom and China and through joint venture arrangements in Saudi Arabia and Qatar and through franchisees in nine countries in Europe, the Middle East, Latin America and Asia. HERC’s 2015 total revenues were $1.5 billion with adjusted corporate EBITDA of $610 million. The company has approximately 4,000 employees. For more information on HERC and its products and services, visit: www.hertzequip.com.

    About Hertz Global

    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with more than 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    Cautionary Note Concerning Forward-Looking Statements

    Certain statements contained in this release include "forward-looking statements." These statements often include words such as "believe," "expect," "project," "potential," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that Hertz Global Holdings has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate in these circumstances. Hertz Global Holdings believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance or results, and actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative, that may be revised or supplemented in subsequent reports on Forms 10-K, 10-Q and 8-K. Among other items, such factors could include: the effect of our proposed separation of our equipment rental business and ability to obtain the expected benefits of any related transaction; our ability to complete the proposed separation within the expected timeframe; and changes to our senior management team.

    Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

    You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to Hertz Global Holdings or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and Hertz Global Holdings undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com

  • Richard Frecker Named Acting General Legal Counsel for Hertz Global Holdings

    Richard Frecker Named Acting General Legal Counsel for Hertz Global Holdings

    ESTERO, Fla., April 1, 2016 /PRNewswire/ — Rick Frecker has been named acting general legal counsel for Hertz Global Holdings, Inc., (NYSE: HTZ), following the resignation of Thomas Sabatino, who is joining Aetna as executive vice president and general counsel, law and regulatory.

    "Rick has been an integral part of the legal team at Hertz for some time and has taken on increased responsibility during the past year in his role of deputy general counsel. He has been intimately involved in all corporate activities, including internal lead counsel for the planned separation of our equipment rental business. As a result, Rick is well-prepared to serve as acting general counsel while we consider candidates from both within and outside the company," said John Tague, Hertz president and chief executive officer.

    "I want to thank Tom for his service and counsel to Hertz over the past year, particularly his guidance during our financial restatement. With his extensive corporate experience and exceptional reputation, we were fortunate to have Tom as part of the executive team during what was a transitional period for the company."

    Frecker, who has been with Hertz since 2008, has served as vice president and deputy general counsel for the company since 2013. In that capacity, he has had responsibility for all corporate securities matters and served as head legal counsel on Treasury and Corporate Development activities together with responsibility for corporate compliance. In addition, Frecker has had responsibility for legal activities related to the company’s franchise agreements.

    Frecker received his legal degree from the Fordham University School of Law and a bachelor’s degree in business administration from Western Michigan University.

    About Hertz Global

    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with more than 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    https://www.hertz.com

  • Hertz Global Holdings Appoints Robert Barton as Senior Vice President, Global Franchise Operations

    Hertz Global Holdings Appoints Robert Barton as Senior Vice President, Global Franchise Operations

    Hertz Global Holdings Appoints Robert (Bob) Barton as Senior Vice President, Global Franchise Operations.

    Hertz Global Holdings Appoints Robert (Bob) Barton as Senior Vice President, Global Franchise Operations.

    ESTERO, Fla., March 7, 2016 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) has announced the appointment of Robert (Bob) Barton to senior vice president, global franchise operations. Barton is responsible for the company’s worldwide franchise strategy and execution for the Hertz, Dollar, Thrifty and Firefly brands. He reports to Jeff Foland, Senior Executive Vice President and Chief Revenue Officer, and to Michel Taride, Group President, RAC International.

    Jeff Foland said: "With his nearly 30 years of franchise leadership experience in the car rental market, Bob is the ideal choice to direct and further develop our global franchise operations. Bob and his team will identify and implement additional expansion opportunities in targeted geographies as part of a disciplined global franchise growth strategy."

    Michel Taride added: "In this newly created position, Bob will play an essential role in enhancing our support and value to our global franchise community to the benefit of our customers, wherever they rent with Hertz and our other brands worldwide."

    At Hertz, Bob previously served as Vice President, Leisure Brands & Franchise Operations, RAC Americas. Prior to Hertz, Bob led rental car and franchise operations at Franchise Services of North America, U-Save Auto Rental of America, Dollar Thrifty Auto Group, Budget Rent A Car and Cruise America. He is also a past President of the American Car Rental Association.

    About the Hertz Global Franchise Network
    The Hertz Corporation operates a global franchise/licensee network in more than 140 countries. This strategy enables the Corporation to grow its business through carefully selected partnerships with leading local operators to derive value from their local market expertise, resources and complementary commercial strategies.

    The independent franchise partners rent cars that they own under the Hertz, Dollar, Thrifty or Firefly brands. In certain markets and under certain circumstances, franchisees are given the opportunity to acquire franchises for multiple brands. In addition to car rental, certain franchisees outside the U.S. engage in car leasing, chauffeur-driven rentals and renting camper vans.

    In addition to providing franchisees the license to operate under brand names owned by Hertz, the company offers unparalleled support, including training, operational services, technology, web platforms, integrated reservations systems and customer service.

    About Hertz Global Holdings
    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition.

    Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with approximately 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    Media Contact:
    Hertz Media Relations
    Telephone: (844) 845-2180 (toll free from the U.S.) and (+1) 239-301-6300
    Email: mediarelations@hertz.com

    Photo – http://photos.prnewswire.com/prnh/20160307/340906

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com

  • Hertz Global Holdings, Inc. To Present At The J.P. Morgan Gaming, Lodging, Restaurant & Leisure Management Access Forum

    Hertz Global Holdings, Inc. To Present At The J.P. Morgan Gaming, Lodging, Restaurant & Leisure Management Access Forum

    ESTERO, Fla., March 3, 2016 /PRNewswire/ —

    Event:

    Hertz Global Holdings, Inc.’s (NYSE: HTZ) management to speak at the J.P. Morgan Gaming, Lodging, Restaurant & Leisure Management Access Forum

    Time/Date:

    8:50 a.m. (PST) on Thursday, March 10, 2016

    Internet Access:

    Hertz Global’s presentation will be broadcast live through an audio webcast available from the Investor Relations section of Hertz Global’s website, IR.Hertz.com. The webcast will be available for replay.

    ABOUT THE COMPANY
    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with approximately 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com

  • Hertz Global Holdings Reports 2015 Fourth Quarter And Full-Year Financial Results
Fourth-quarter GAAP net income was $70 million, or $0.16 diluted earnings per share, a $304 million improvement from the prior year
Adjusted net income for the fourth quarter was $22 million, or $0.05 diluted earnings per share, an increase of $123 million versus the prior year
Fourth-quarter adjusted corporate EBITDA was $266 million, an increase of $190 million from the prior year
Full year 2015 adjusted corporate EBITDA increased 12% to $1,493 million, in-line with previously issued guidance
The Company has revised its previously issued preliminary full-year 2016 adjusted corporate EBITDA guidance from a range of $1.7 billion to $1.8 billion to a range of $1.6 billion to $1.7 billion.

    Hertz Global Holdings Reports 2015 Fourth Quarter And Full-Year Financial Results Fourth-quarter GAAP net income was $70 million, or $0.16 diluted earnings per share, a $304 million improvement from the prior year Adjusted net income for the fourth quarter was $22 million, or $0.05 diluted earnings per share, an increase of $123 million versus the prior year Fourth-quarter adjusted corporate EBITDA was $266 million, an increase of $190 million from the prior year Full year 2015 adjusted corporate EBITDA increased 12% to $1,493 million, in-line with previously issued guidance The Company has revised its previously issued preliminary full-year 2016 adjusted corporate EBITDA guidance from a range of $1.7 billion to $1.8 billion to a range of $1.6 billion to $1.7 billion.

    The Hertz Corporation

    The Hertz Corporation

    ESTERO, Fla., Feb. 29, 2016 /PRNewswire/ — Hertz Global Holdings, Inc. (NYSE: HTZ) ("HGH" or the "Company") today reported fourth quarter 2015 GAAP net income of $70 million, or $0.16 per diluted share, compared to a net loss of $234 million, or $0.51 per diluted share, during the fourth quarter of 2014. The Company also reported adjusted net income for the fourth quarter 2015 of $22 million, or $0.05 per diluted share, compared with an adjusted net loss of $101 million, or $0.22 per diluted share, for the same period last year. Total revenues for the fourth quarter 2015 were $2.41 billion, a 6% decline versus the fourth quarter of 2014. Adjusted corporate EBITDA for the 2015 fourth quarter was $266 million, compared to $76 million in the fourth quarter of 2014.

    Foreign currency exchange rates had an unfavorable impact on Hertz Global Holdings’ fourth quarter 2015 results as compared to the prior year period. The unfavorable impact of foreign currency exchange rates to total revenue in the quarter was approximately $75 million and the unfavorable impact to net income for the period was approximately $6 million, or $0.01 per diluted share.

    For the full-year 2015, Hertz Global Holdings reported GAAP net income of $273 million, or $0.60 per diluted share, versus a loss of $82 million, or $0.18 per diluted share, for the full year 2014. Adjusted net income for 2015 was $360 million, or $0.79 per diluted share, compared with an adjusted net loss of $254 million, or $0.56 per diluted share, for 2014. Total revenues for 2015 of $10.5 billion represent a 5% year over year decline. Full year 2015 adjusted corporate EBITDA of $1,493 million represents a 12% improvement versus full year 2014.

    Hertz Global Holdings ended 2015 with approximately $2.2 billion of corporate liquidity, which is its highest level since 2011. As a result, the company reduced its year-end leverage ratio, which is defined as net corporate debt to adjusted corporate EBITDA, to 3.7 times at Dec. 31, 2015 versus 4.4 times at Sept. 30, 2015.

    "By fundamentally improving our fleet management and reducing costs throughout the business, we delivered on our expected outcome for the fourth quarter and the full year, despite a highly competitive pricing environment," said John Tague, president and chief executive officer. "We are encouraged by rising customer satisfaction across our major brands, which reached record levels in the third and fourth quarters of 2015, as well as the pace of improvement in our cost structure.

    "Looking ahead, we continue to see soft pricing in the U.S. rental car market in the first quarter 2016 as well as continued weakness in upstream oil and gas markets affecting equipment rental, both of which are reflected in our outlook for 2016," Tague added. "In this environment, we will continue to focus internally on improving cost and quality as part of our commitment to our three-to-five year margin improvement plan."

    In the fourth quarter, effective fleet management and a focus and investment in customer service programs resulted in improvements in worldwide customer satisfaction for Hertz, Dollar and Thrifty. Customer satisfaction levels reached record levels for these brands in the fourth quarter. For Hertz Global Holdings overall, customer satisfaction in the fourth quarter rose 4 points and 5 points in the U.S. and International segments, respectively.

    Effective fleet management also drove a 3 percentage point year-over-year increase in Worldwide Car Rental fleet efficiency to 78%. In the U.S., Car Rental fleet efficiency rose to 79%, an increase of 4 percentage points versus the fourth quarter of 2014, driven by reduced out-of-service levels and better utilization or matching of demand to cars available to rent. In the International segment, Car Rental fleet efficiency was 73%, a decrease of 1 percentage point from the fourth quarter of 2014.

    Worldwide Revenue per Available Car Day (RACD) increased by 1%, as the improvement in fleet efficiency mitigated a 3% decrease in Total Revenue per Transaction Day (RPD) versus the fourth quarter of 2014. In the U.S., RACD was unchanged as higher fleet efficiency offset a 5% decrease in RPD. The International region RACD increased 2%, as a 3% increase in Total RPD was slightly offset by a reduction in fleet efficiency.

    Effective fleet management resulted in improved fleet condition, which contributed to the Company’s lower out-of-service levels and lower maintenance costs during the fourth quarter versus the prior year. This was accomplished while keeping 2015 fleet cost slightly below 2014 levels.

    As part of its ongoing cost reduction program, Hertz Global Holdings achieved savings of approximately $75 million in the fourth quarter. For the full-year, the Company realized cost savings of approximately $230 million, exceeding its 2015 goal. In 2016, the Company expects to achieve an additional $350 million in cost savings.

    Hertz Equipment Rental Corporation (HERC) continued to diversify its business, achieving a 42% increase in revenue from new accounts in North America on a constant currency basis in the fourth quarter. Hertz Global Holdings continues to expect that the planned separation of HERC as a public company is on track for mid-2016.

    U.S. CAR RENTAL

    U.S. Car Rental(1)

    Three Months Ended
    December 31,

    Percent Inc/(Dec)

    ($ in millions, except where noted)

    2015

    2014

    Total Revenues

    $

    1,413

    $

    1,482

    (5)%

    Adjusted pre-tax income (loss)

    $

    42

    $

    (126)

    NM

    Adjusted pre-tax income margin

    3%

    (9)%

    NM

    bps

    Adjusted Corporate EBITDA

    $

    72

    $

    (94)

    NM

    Adjusted Corporate EBITDA margin

    5%

    (6)%

    NM

    bps

    Average fleet

    460,400

    486,900

    (5)%

    Transaction days (in thousands)

    33,630

    33,595

    —%

    Total RPD (in whole dollars)

    $

    41.54

    $

    43.85

    (5)%

    Revenue per available car day (in whole dollars)

    $

    32.98

    $

    32.88

    —%

    Net depreciation per unit per month (in whole dollars)

    $

    269

    $

    365

    (26)%

    NM – Not Meaningful

    Fourth-quarter 2015 U.S. Car Rental revenues totaled $1,413 million, a decrease of 5% from the fourth quarter of 2014. For the quarter, the Company reported flat transaction days and a 5% decline in Total RPD. The decline in pricing was the result of competitive pricing in airport rentals and negative off airport mix shift. Growth in leisure rental transaction days was offset by softness in corporate volumes and off airport location closures. Adjusted corporate EBITDA for the fourth quarter was $72 million, a $166 million improvement versus the same period last year, primarily driven by effective fleet management, improved productivity and strong cost controls.

    INTERNATIONAL CAR RENTAL

    International Car Rental(1)

    Three Months Ended
    December 31,

    Percent Inc/(Dec)

    ($ in millions, except where noted)

    2015

    2014

    Total Revenues

    $

    469

    $

    518

    (9)%

    Adjusted pre-tax income (loss)

    $

    11

    $

    (12)

    NM

    Adjusted pre-tax income margin

    2%

    (2)%

    NM

    bps

    Adjusted Corporate EBITDA

    $

    23

    $

    1

    NM

    Adjusted Corporate EBITDA margin

    5%

    —%

    471

    bps

    Average fleet

    159,100

    156,700

    2%

    Transaction days (in thousands)

    10,748

    10,734

    —%

    Total RPD (in whole dollars)

    $

    48.20

    $

    46.77

    3%

    Revenue per available car day (in whole dollars)

    $

    35.39

    $

    34.82

    2%

    Net depreciation per unit per month (in whole dollars)

    $

    205

    $

    232

    (12)%

    NM – Not Meaningful

    Fourth-quarter 2015 International Car Rental revenues totaled $469 million, a decrease of 9% from the fourth quarter of 2014. Excluding the unfavorable foreign currency impact of $65 million, fourth-quarter revenues increased 3% driven by improved revenue mix. Fourth-quarter adjusted corporate EBITDA of $23 million was a $22 million improvement versus the same period last year primarily driven by a 3% increase in RPD, excluding currency effects on a constant rate basis, and strong fleet management.

    WORLDWIDE EQUIPMENT RENTAL

    Worldwide Equipment Rental(1)

    Three Months Ended
    December 31,

    Percent Inc/

    (Dec)

    ($ in millions)

    2015

    2014

    Total Revenues

    $

    386

    $

    416

    (7)%

    Adjusted pre-tax income (loss)

    $

    59

    $

    60

    (2)%

    Adjusted pre-tax income margin

    15%

    14%

    86

    bps

    Adjusted Corporate EBITDA

    $

    166

    $

    178

    (7)%

    Adjusted Corporate EBITDA margin

    43%

    43%

    22

    bps

    Dollar utilization

    36%

    38%

    N/A

    Time utilization

    65%

    67%

    N/A

    Same store revenue growth

    (2)%

    5%

    N/A

    Fourth-quarter 2015 Worldwide Equipment Rental revenues totaled $386 million, a decrease of 7% from the fourth quarter of 2014. Excluding the unfavorable foreign currency impact of $10 million, revenue decreased 5% driven by continued pressure in upstream oil and gas related markets and the Oct. 30, 2015, sale of Hertz Equipment Rental operations in France and Spain. Adjusted corporate EBITDA for the Worldwide Equipment Rental segment for the fourth quarter of 2015 was $166 million, a $12 million decrease versus the fourth quarter of 2014.

    ALL OTHER OPERATIONS

    All Other Operations(1)

    Three Months Ended
    December 31,

    Percent Inc/

    (Dec)

    ($ in millions)

    2015

    2014

    Total Revenues

    $

    145

    $

    143

    1%

    Adjusted pre-tax income (loss)

    $

    18

    $

    15

    20%

    Adjusted pre-tax income margin

    12%

    10%

    192

    bps

    Adjusted Corporate EBITDA

    $

    18

    $

    16

    13%

    Adjusted Corporate EBITDA margin

    12%

    11%

    122

    bps

    All Other Operations, which include Donlen Leasing and Hertz Claims Management, reported a 1% increase in revenues for the fourth quarter of 2015. Adjusted corporate EBITDA for the All Other Operations segment was $18 million, a 13% increase over the prior-year period.

    SHARE REPURCHASE ACTIVITY

    During the fourth quarter, the Company repurchased approximately 22 million shares totaling $343 million, including commissions. The share repurchases were funded primarily by cash flow from operations, proceeds from the sale of a portion of its holdings in CAR Inc. (China Auto Rental) and proceeds from the sale of HERC’s businesses in France and Spain. For the full year, under the Company’s previously announced $1 billion authorized share repurchase program, Hertz Global Holdings repurchased approximately 37 million shares at a total cost of approximately $605 million, including commissions.

    HERTZ GLOBAL HOLDINGS GUIDANCE

    For the full-year 2016, the Company forecasts the following:

    Full Year 2016 Forecast

    Adjusted Corporate EBITDA – Consolidated HGH(2)

    $1,600M

    to

    $1,700M

    Adjusted Corporate EBITDA – Worldwide Equipment Rental segment(2)

    $600M

    to

    $650M

    Consolidated non-fleet capital expenditures

    $200

    to

    $225

    Consolidated corporate interest expense

    $330

    to

    $345

    Consolidated free cash flow

    $400

    to

    $500

    U.S. RAC net depreciation per unit per month

    $290

    to

    $300

    U.S. RAC fleet capacity growth*

    (2.0)%

    to

    (3.0)%

    U.S. RAC revenue growth

    1.5%

    to

    2.5%

    * Excludes Advantage sublease and Hertz 24/7 vehicles

    For the full-year 2016, the Company has revised its previously issued preliminary 2016 adjusted corporate EBITDA guidance for both Consolidated Hertz Global Holdings and the Worldwide Equipment Rental segment. For Hertz Global Holdings, the guidance has been revised from a range of $1.7 billion to $1.8 billion to a range of $1.6 billion to $1.7 billion, reflecting lower U.S. RAC Total Revenue growth in the second half of the fourth quarter 2015 and the resulting impact to the first quarter of 2016, as well as continued pressure in the upstream oil and gas business in the Worldwide Equipment Rental segment. As a result, Worldwide Equipment Rental segment preliminary 2016 adjusted corporate EBITDA guidance has been revised from a range of $625 million to $675 million to a range of $600 million to $650 million. In addition, the Company lowered its U.S. RAC revenue guidance from a range of 2.5% to 3.5% to a range of 1.5% to 2.5%. Guidance for U.S. RAC capacity growth has been revised from a range of (0.5%) to 0.5% to a range of (3.0%) to (2.0%). Non-fleet capex spending guidance has also been revised from a range of $250 million to $275 million to a range of $200 million to $225 million. The guidance for U.S. RAC net depreciation per unit per month is unchanged.

    RESULTS OF THE HERTZ CORPORATION

    The GAAP and Non-GAAP profitability metrics for Hertz Global Holdings’ operating subsidiary, The Hertz Corporation, are materially the same as those for Hertz Global Holdings.

    (1) Adjusted pre-tax income, Adjusted pre-tax margin, Adjusted Corporate EBITDA, Adjusted Corporate EBITDA margin, adjusted net income, adjusted net income margin, adjusted diluted earnings per share, total revenue per transaction day, revenue per available car day and net depreciation per unit per month are non-GAAP measures. See the accompanying Supplemental Schedules and Definitions for the reconciliations and definitions for each of these non-GAAP measures and the reason the Company’s management believes that these measures provide useful information to investors.

    (2) Because of the forward-looking nature of the Company’s Adjusted Corporate EBITDA forecast, specific quantifications of the amounts that would be required to reconcile a pre-tax income forecast are not available. The Company believes that there is a degree of volatility with respect to certain of the Company’s GAAP measures, primarily related to fair value accounting for its financial assets (which includes the Company’s derivative financial instruments), its income tax reporting and certain adjustments made to arrive at the relevant non-GAAP measures, which preclude the Company from providing accurate forecast of GAAP to non-GAAP reconciliations. Based on the above, the Company believes that providing estimates of the amounts that would be required to reconcile the range of the non-GAAP Adjusted Corporate EBITDA would imply a degree of precision that would be confusing or misleading to investors for the reasons identified above.

    EARNINGS WEBCAST INFORMATION

    Hertz Global Holdings’ fourth-quarter 2015 earnings webcast will be held on March 1, 2016, at 8:00 a.m. U.S. Eastern. The press release and related supplemental schedules containing the reconciliations of non-GAAP measures will be available on our website, IR.Hertz.com.

    ANNUAL MEETING OF STOCKHOLDERS

    The Company’s Board of Directors has set the date of the annual meeting of stockholders for May 18, 2016, which will be held in Estero, Florida. Holders of record at the close of business on March 25, 2016, will be entitled to vote at the meeting. The time and exact location of the annual meeting will be announced in the Company’s proxy materials, which it expects to file with the U.S. Securities and Exchange Commission in late March 2016.

    SELECTED FINANCIAL AND OPERATING DATA, SUPPLEMENTAL SCHEDULES AND DEFINITIONS

    Following are tables that present selected financial and operating data of Hertz Global Holdings. Also included are Supplemental Schedules which are provided to present segment results and reconciliations of non-GAAP measures to their most comparable GAAP measure. Following the Supplemental Schedules, the Company provides definitions for terminology used throughout this press release.

    ABOUT HERTZ GLOBAL HOLDINGS

    Hertz Global Holdings operates the Hertz, Dollar, Thrifty and Firefly car rental brands in approximately 9,980 corporate and licensee locations throughout approximately 150 countries in North America, Europe, Latin America, Asia, Australia, Africa, the Middle East and New Zealand. Hertz Global Holdings is the largest worldwide airport general use car rental company with approximately 1,635 airport locations in the U.S. and more than 1,320 airport locations internationally. Product and service initiatives such as Hertz Gold Plus Rewards, NeverLost®, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global Holdings apart from the competition. Additionally, Hertz Global Holdings owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly car rental business in international markets and sells vehicles through its Rent2Buy program. The Company also owns Hertz Equipment Rental Corporation ("HERC"), one of the largest equipment rental businesses with approximately 280 locations worldwide offering a diverse line of equipment and tools for rent and sale. HERC primarily serves the construction, industrial, oil, gas, entertainment and government sectors. For more information about Hertz Global Holdings, visit: www.hertz.com.

    CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS

    Certain statements contained in this release, and in related comments by the Company’s management, include "forward-looking statements." Forward-looking statements include information concerning the Company’s liquidity and its possible or assumed future results of operations, including descriptions of its business strategies. These statements often include words such as "believe," "expect," "project," "potential," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate in these circumstances. The Company believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance or results, and the Company’s actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative, that may be revised or supplemented in subsequent reports on Forms 10-K, 10-Q and 8-K. Among other items, such factors could include: any claims, investigations or proceedings arising as a result of the restatement of our previously issued financial results; our ability to remediate the material weaknesses in our internal controls over financial reporting; levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets; the effect of our proposed separation of our equipment rental business and ability to obtain the expected benefits of any related transaction; significant changes in the competitive environment, including as a result of industry consolidation, and the effect of competition in our markets on rental volume and pricing, including on our pricing policies or use of incentives; occurrences that disrupt rental activity during our peak periods; our ability to achieve and maintain cost savings and efficiencies and realize opportunities to increase productivity and profitability; an increase in our fleet costs as a result of an increase in the cost of new vehicles and/or a decrease in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs; our ability to accurately estimate future levels of rental activity and adjust the size and mix of our fleet accordingly; our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning equipment and to refinance our existing indebtedness; our ability to realize the operational efficiencies of the acquisition of Dollar Thrifty; our ability to maintain access to third-party distribution channels, including current or favorable prices, commission structures and transaction volumes; an increase in our fleet costs or disruption to our rental activity, particularly during our peak periods, due to safety recalls by the manufacturers of our vehicles and equipment; a major disruption in our communication or centralized information networks; financial instability of the manufacturers of our vehicles and equipment, which could impact their ability to perform under agreements with us and/or their willingness or ability to make cars available to us or the car rental industry on commercially reasonable terms; any impact on us from the actions of our franchisees, dealers and independent contractors; our ability to maintain profitability during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease); shortages of fuel and increases or volatility in fuel costs; our ability to successfully integrate acquisitions and complete dispositions; our ability to maintain favorable brand recognition; costs and risks associated with litigation and investigations; risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt and increases in interest rates or in our borrowing margins; our ability to meet the financial and other covenants contained in our Senior Credit Facilities, our outstanding unsecured Senior Notes and certain asset-backed and asset-based arrangements; changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on earnings; changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect our operations, the cost thereof or applicable tax rates; changes to our senior management team; the effect of tangible and intangible asset impairment charges; our exposure to uninsured claims in excess of historical levels; fluctuations in interest rates and commodity prices; and our exposure to fluctuations in foreign exchange rates.

    Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

    You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

    FINANCIAL INFORMATION AND OPERATING DATA

    SELECTED UNAUDITED CONSOLIDATED INCOME STATEMENT DATA

    Three Months Ended
    December 31,

    Twelve Months Ended
    December 31,

    (In millions, except per share data)

    2015

    2014

    2015

    2014

    Total revenues

    $

    2,413

    $

    2,559

    $

    10,535

    $

    11,046

    Expenses:

    Direct operating

    1,422

    1,575

    5,896

    6,314

    Depreciation of revenue earning equipment and lease charges, net

    660

    853

    2,762

    3,034

    Selling, general and administrative

    224

    245

    1,045

    1,088

    Interest expense, net

    155

    164

    622

    648

    Other (income) expense, net

    (97)

    6

    (131)

    (15)

    Total expenses

    2,364

    2,843

    10,194

    11,069

    Income (loss) before income taxes

    49

    (284)

    341

    (23)

    (Provision) benefit for taxes on income (loss)

    21

    50

    (68)

    (59)

    Net income (loss)

    $

    70

    $

    (234)

    $

    273

    $

    (82)

    Weighted average number of shares outstanding:

    Basic

    438

    459

    452

    454

    Diluted

    441

    459

    456

    454

    Earnings (loss) per share:

    Basic

    $

    0.16

    $

    (0.51)

    $

    0.60

    $

    (0.18)

    Diluted

    $

    0.16

    $

    (0.51)

    $

    0.60

    $

    (0.18)

    Adjusted Corporate EBITDA (a)

    $

    266

    $

    76

    $

    1,493

    $

    1,331

    Adjusted pre-tax Income (loss) (a)

    35

    (161)

    572

    403

    (a) Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedule III.

    SELECTED UNAUDITED CONSOLIDATED BALANCE SHEET DATA

    (In millions)

    As of December 31,

    2015

    As of December 31,

    2014

    Cash and cash equivalents

    $

    486

    $

    490

    Restricted cash

    349

    571

    Revenue earning equipment:

    U.S. Car Rental

    7,600

    8,070

    International Car Rental

    1,858

    1,904

    Worldwide Equipment Rental

    2,382

    2,442

    All Other Operations

    1,288

    1,237

    Total revenue earning equipment, net

    13,128

    13,653

    Total assets

    23,358

    23,985

    Total debt

    15,907

    15,993

    Net Fleet debt (a)

    9,561

    9,047

    Net Corporate debt (a) (b)

    5,511

    5,885

    Total equity

    2,019

    2,464

    (a) Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedule VI.

    (b) Fleet related to Hertz Equipment Rental Corporation is funded via Net Corporate Debt.

    SELECTED UNAUDITED CONSOLIDATED CASH FLOW DATA

    Twelve Months Ended December 31,

    (In millions)

    2015

    2014

    Cash provided by (used in):

    Operating activities

    $

    3,332

    $

    3,452

    Investing activities

    (2,765)

    (3,183)

    Financing activities

    (540)

    (159)

    Effect of exchange rate changes

    (31)

    (31)

    Net change in cash and cash equivalents

    $

    (4)

    $

    79

    Fleet growth (a)

    $

    325

    $

    104

    Free cash flow (a)

    $

    755

    $

    321

    (a) Represents a non-GAAP measure, see the accompanying reconciliations included in the Supplemental Schedules IV and V.

    SELECTED UNAUDITED OPERATING DATA BY SEGMENT

    Three Months Ended December 31,

    Twelve Months Ended December 31,

    2015

    2014

    2015

    2014

    U.S. Car Rental

    Transaction days (in thousands)

    33,630

    33,595

    138,590

    139,752

    Total RPD (a)

    $

    41.54

    $

    43.85

    $

    44.95

    $

    46.07

    Average fleet

    460,400

    486,900

    489,800

    499,100

    Fleet efficiency

    79%

    75%

    78%

    77%

    Revenue per available car day (a)

    $

    32.98

    $

    32.88

    $

    34.84

    $

    35.70

    Net depreciation per unit per month (a)

    $

    269

    $

    365

    $

    267

    $

    294

    Program cars as a percentage of total average fleet at period end

    17%

    21%

    17%

    21%

    Adjusted pre-tax income (loss)(in millions) (a)

    $

    42

    $

    (126)

    551

    $

    387

    International Car Rental

    Transaction days (in thousands)

    10,748

    10,734

    47,860

    46,917

    Total RPD (a)(b)

    $

    48.20

    $

    46.77

    $

    48.45

    $

    47.74

    Average Fleet

    159,100

    156,700

    168,700

    166,900

    Fleet efficiency

    73%

    74%

    78%

    77%

    Revenue per available car day(a)(b)

    $

    35.39

    $

    34.82

    $

    37.66

    $

    36.77

    Net depreciation per unit per month(a) (b)

    $

    205

    $

    232

    $

    211

    $

    226

    Program cars as a percentage of total average fleet at period end

    33%

    30%

    33%

    30%

    Adjusted pre-tax income (loss)(in millions) (a)

    $

    11

    $

    (12)

    $

    215

    $

    144

    Worldwide Equipment Rental

    Dollar utilization

    36%

    38%

    35%

    36%

    Time utilization

    65%

    67%

    64%

    64%

    Rental and rental related revenue (in millions) (a)(b)

    $

    366

    $

    385

    $

    1,435

    $

    1,434

    Same store revenue growth, including growth initiatives (b)

    (2)%

    5%

    (1)%

    5%

    Adjusted pre-tax income (loss) (in millions) (a)

    $

    59

    $

    60

    $

    189

    $

    258

    All Other Operations

    Average fleet — Donlen

    161,600

    166,800

    164,100

    172,800

    Adjusted pre-tax income (loss) (in millions) (a)

    $

    18

    $

    15

    $

    68

    $

    62

    (a) Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedules III and VI.

    (b) Based on December 31, 2014 foreign exchange rates.

    Supplemental Schedule I

    HERTZ GLOBAL HOLDINGS, INC.

    CONDENSED STATEMENT OF OPERATIONS BY SEGMENT

    Unaudited

    Three Months Ended December 31, 2015

    Three Months Ended December 31, 2014

    (In millions)

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    Total revenues:

    $

    1,413

    $

    469

    $

    386

    $

    145

    $

    $

    2,413

    $

    1,482

    $

    518

    $

    416

    $

    143

    $

    $

    2,559

    Expenses:

    Direct operating

    904

    301

    208

    6

    3

    1,422

    982

    342

    232

    6

    13

    1,575

    Depreciation of revenue earning equipment and lease charges, net

    371

    89

    86

    114

    660

    533

    112

    94

    114

    853

    Selling, general and administrative

    86

    53

    40

    8

    37

    224

    71

    62

    47

    7

    58

    245

    Interest expense, net

    40

    17

    13

    3

    82

    155

    47

    22

    15

    3

    77

    164

    Other (income) expense, net

    (2)

    (3)

    (12)

    (80)

    (97)

    13

    2

    (2)

    1

    (8)

    6

    Total expenses

    1,399

    457

    335

    131

    42

    2,364

    1,646

    540

    386

    131

    140

    2,843

    Income (loss) before income taxes

    $

    14

    $

    12

    $

    51

    $

    14

    $

    (42)

    49

    $

    (164)

    $

    (22)

    $

    30

    $

    12

    $

    (140)

    (284)

    (Provision) benefit for taxes on income (loss)

    21

    50

    Net income (loss)

    $

    70

    $

    (234)

    Supplemental Schedule I (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    CONDENSED STATEMENT OF OPERATIONS BY SEGMENT

    Unaudited

    Twelve Months Ended December 31, 2015

    Twelve Months Ended December 31, 2014

    (In millions)

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    Total revenues:

    $

    6,286

    $

    2,148

    $

    1,518

    $

    583

    $

    $

    10,535

    $

    6,471

    $

    2,436

    $

    1,571

    $

    568

    $

    $

    11,046

    Expenses:

    Direct operating

    3,759

    1,251

    850

    24

    12

    5,896

    3,921

    1,491

    863

    24

    15

    6,314

    Depreciation of revenue earning equipment and lease charges, net

    1,572

    398

    329

    463

    2,762

    1,758

    492

    329

    455

    3,034

    Selling, general and administrative

    374

    237

    178

    31

    225

    1,045

    380

    259

    161

    30

    258

    1,088

    Interest expense, net

    165

    70

    57

    10

    320

    622

    172

    95

    53

    12

    316

    648

    Other (income) expense, net

    3

    21

    (16)

    (139)

    (131)

    (18)

    4

    (5)

    1

    3

    (15)

    Total expenses

    5,873

    1,977

    1,398

    528

    418

    10,194

    6,213

    2,341

    1,401

    522

    592

    11,069

    Income (loss) before income taxes

    $

    413

    $

    171

    $

    120

    $

    55

    $

    (418)

    341

    $

    258

    $

    95

    $

    170

    $

    46

    $

    (592)

    (23)

    (Provision) benefit for taxes on income (loss)

    (68)

    (59)

    Net income (loss)

    $

    273

    $

    (82)

    Supplemental Schedule II

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    TO ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    Unaudited

    Three Months Ended December 31, 2015

    Three Months Ended December 31, 2014

    (In millions, except per share data)

    GAAP

    Adjustments

    Adjusted

    (Non-GAAP)

    GAAP

    Adjustments

    Adjusted
    (Non-GAAP)

    Total revenues

    $

    2,413

    $

    $

    2,413

    $

    2,559

    $

    $

    2,559

    Expenses:

    Direct operating

    1,422

    (34)

    (a)

    1,388

    1,575

    (56)

    (a)

    1,519

    Depreciation of revenue earning equipment and lease charges, net

    660

    660

    853

    853

    Selling, general and administrative

    224

    (27)

    (c)

    197

    245

    (52)

    (c)

    193

    Interest expense, net

    155

    (16)

    (d)

    139

    164

    (14)

    (d)

    150

    Other (income) expense, net

    (97)

    91

    (e)

    (6)

    6

    (1)

    (e)

    5

    Total expenses

    2,364

    14

    2,378

    2,843

    (123)

    2,720

    Income (loss) before income taxes

    49

    (14)

    35

    (284)

    123

    (161)

    (Provision) benefit for taxes on income (loss)

    21

    (34)

    (f)

    (13)

    (f)

    50

    10

    (f)

    60

    (f)

    Net income (loss)

    $

    70

    $

    (48)

    $

    22

    $

    (234)

    $

    133

    $

    (101)

    Weighted average number of diluted shares outstanding

    441

    441

    441

    459

    459

    459

    Diluted earnings (loss) per share

    $

    0.16

    $

    (0.11)

    $

    0.05

    $

    (0.51)

    $

    0.29

    $

    (0.22)

    Twelve Months Ended December 31, 2015

    Twelve Months Ended December 31, 2014

    (In millions, except per share data)

    GAAP

    Adjustments

    Adjusted
    (Non-GAAP)

    GAAP

    Adjustments

    Adjusted
    (Non-GAAP)

    Total revenues

    $

    10,535

    $

    $

    10,535

    $

    11,046

    $

    $

    11,046

    Expenses:

    Direct operating

    5,896

    (149)

    (a)

    5,747

    6,314

    (222)

    (a)

    6,092

    Depreciation of revenue earning equipment and lease charges, net

    2,762

    2,762

    3,034

    (8)

    (b)

    3,026

    Selling, general and administrative

    1,045

    (132)

    (c)

    913

    1,088

    (167)

    (c)

    921

    Interest expense, net

    622

    (63)

    (d)

    559

    648

    (53)

    (d)

    595

    Other (income) expense, net

    (131)

    113

    (e)

    (18)

    (15)

    24

    (e)

    9

    Total expenses

    10,194

    (231)

    9,963

    11,069

    (426)

    10,643

    Income (loss) before income taxes

    341

    231

    572

    (23)

    426

    403

    (Provision) benefit for taxes on income (loss)

    (68)

    (144)

    (f)

    (212)

    (f)

    (59)

    (90)

    (f)

    (149)

    (f)

    Net income (loss)

    $

    273

    $

    87

    $

    360

    $

    (82)

    $

    336

    $

    254

    Weighted average number of diluted shares outstanding

    456

    456

    456

    454

    454

    454

    Diluted earnings (loss) per share

    $

    0.60

    $

    0.19

    $

    0.79

    $

    (0.18)

    $

    0.74

    $

    0.56

    a.

    Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of certain revalued liabilities relating to acquisition accounting. Also includes restructuring and restructuring related charges, impairments and asset write-downs.

    b.

    In 2014, represents the increase in depreciation of equipment rental revenue earning equipment based upon its revaluation relating to acquisition accounting.

    c.

    Primarily comprised of restructuring and restructuring related charges and impairment charges, expenses associated with the anticipated HERC spin-off transaction, consulting costs and legal fees related to the accounting review and investigation, expenses associated with acquisitions, integration charges and relocation expenses associated with the Company’s relocation of its headquarters to Estero, Florida. Also includes costs associated with the separation of certain executives.

    d.

    Represents debt-related charges relating to the amortization of deferred debt financing costs and debt discounts and premiums.

    e.

    Includes miscellaneous, non-recurring or non-cash items. For the three and twelve months ended December 31, 2015, primarily represents the gain on the sale of common stock of CAR Inc, and the gain on sale of HERC France and Spain businesses, offset by impairments and asset write-downs and charges related to a French road tax matter. For the twelve months ended December 31, 2014, primarily represents a litigation settlement received in relation to a class action lawsuit filed against an original equipment manufacturer stemming from recalls of their vehicles in previous years.

    f.

    Represents a (provision) benefit for income taxes derived utilizing a combined statutory rate of 37% for all periods shown. The combined statutory rate is applied to the adjusted income (loss) before income taxes to arrive at the adjusted (provision) benefit for taxes. The (provision) benefit for taxes related to the adjustments is calculated as the difference between the adjusted (provision) benefit for taxes and the GAAP (provision) benefit for taxes.

    Supplemental Schedule III

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF INCOME (LOSS) BEFORE INCOME TAXES

    TO GROSS EBITDA, CORPORATE EBITDA, ADJUSTED CORPORATE EBITDA AND ADJUSTED PRE-TAX INCOME (LOSS) BY SEGMENT

    Unaudited

    Three Months Ended December 31, 2015

    Three Months Ended December 31, 2014

    (In millions)

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    Income (loss) before income taxes

    $

    14

    $

    12

    $

    51

    $

    14

    $

    (42)

    $

    49

    $

    (164)

    $

    (22)

    $

    30

    $

    12

    $

    (140)

    $

    (284)

    Depreciation and amortization

    425

    97

    105

    117

    3

    747

    588

    122

    113

    117

    7

    947

    Interest, net of interest income

    40

    17

    13

    3

    82

    155

    47

    22

    15

    3

    77

    164

    Gross EBITDA

    $

    479

    $

    126

    $

    169

    $

    134

    $

    43

    $

    951

    $

    471

    $

    122

    $

    158

    $

    132

    $

    (56)

    $

    827

    Car rental fleet depreciation and lease charges, net

    (371)

    (89)

    (114)

    (574)

    (533)

    (112)

    (114)

    (759)

    Car rental fleet interest

    (46)

    (15)

    (4)

    (65)

    (49)

    (20)

    (3)

    (72)

    Car rental fleet debt-related charges (a)

    8

    1

    2

    11

    5

    3

    1

    9

    Corporate EBITDA

    $

    70

    $

    23

    $

    169

    $

    18

    $

    43

    $

    323

    $

    (106)

    $

    (7)

    $

    158

    $

    16

    $

    (56)

    $

    5

    Non-cash stock-based employee compensation charges

    3

    3

    4

    (14)

    (10)

    Restructuring and restructuring related charges (b) (c)

    2

    2

    11

    15

    12

    3

    24

    39

    Acquisition related costs and charges(d)

    3

    3

    Equipment rental spin-off costs(e)

    6

    6

    12

    11

    1

    12

    Sale of CAR, Inc. common stock(f)

    (77)

    (77)

    Gain on divestitures(g)

    (51)

    (51)

    Impairment charges and asset write-downs(h)

    2

    40

    42

    10

    14

    24

    Integration expenses (i)

    1

    1

    Relocation costs (j)

    1

    1

    2

    2

    Other miscellaneous, unusual or non-recurring items(k)

    (2)

    (3)

    (5)

    1

    (1)

    3

    3

    Adjusted Corporate EBITDA

    $

    72

    $

    23

    $

    166

    $

    18

    $

    (13)

    $

    266

    $

    (94)

    $

    1

    $

    178

    $

    16

    $

    (25)

    $

    76

    Non-fleet depreciation and amortization(l)

    (54)

    (8)

    (105)

    (3)

    (3)

    (173)

    (55)

    (10)

    (113)

    (3)

    (7)

    (188)

    Non-fleet interest, net of interest income

    6

    (2)

    (13)

    1

    (82)

    (90)

    2

    (2)

    (15)

    (77)

    (92)

    Non-fleet debt-related

    charges (a)

    1

    2

    2

    5

    1

    1

    3

    5

    Non-cash stock-based employee compensation charges

    (3)

    (3)

    (4)

    14

    10

    Acquisition accounting (m)

    17

    1

    9

    2

    1

    30

    20

    3

    9

    2

    34

    Other (c)

    (6)

    (6)

    Adjusted pre-tax income (loss)

    $

    42

    $

    11

    $

    59

    $

    18

    $

    (95)

    $

    35

    $

    (126)

    $

    (12)

    $

    60

    $

    15

    $

    (98)

    $

    (161)

    Supplemental Schedule III (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF INCOME (LOSS) BEFORE INCOME TAXES

    TO GROSS EBITDA, CORPORATE EBITDA, ADJUSTED CORPORATE EBITDA AND ADJUSTED PRE-TAX INCOME (LOSS) BY SEGMENT

    Unaudited

    Twelve Months Ended December 31, 2015

    Twelve Months Ended December 31, 2014

    (In millions)

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Corporate

    Consolidated HGH

    Income (loss) before income taxes

    $

    413

    $

    171

    $

    120

    $

    55

    $

    (418)

    $

    341

    $

    258

    $

    95

    $

    170

    $

    46

    $

    (592)

    $

    (23)

    Depreciation and amortization

    1,781

    435

    406

    473

    18

    3,113

    1,976

    533

    404

    465

    22

    3,400

    Interest, net of interest income

    165

    70

    57

    10

    320

    622

    172

    95

    53

    12

    316

    648

    Gross EBITDA

    $

    2,359

    $

    676

    $

    583

    $

    538

    $

    (80)

    $

    4,076

    $

    2,406

    $

    723

    $

    627

    $

    523

    $

    (254)

    $

    4,025

    Car rental fleet depreciation and lease charges, net

    (1,572)

    (398)

    (463)

    (2,433)

    (1,758)

    (492)

    (455)

    (2,705)

    Car rental fleet interest

    (176)

    (63)

    (14)

    (253)

    (178)

    (85)

    (14)

    (277)

    Car rental fleet debt-related charges (a)

    30

    7

    5

    42

    10

    15

    6

    31

    Corporate EBITDA

    $

    641

    $

    222

    $

    583

    $

    66

    $

    (80)

    $

    1,432

    $

    480

    $

    161

    $

    627

    $

    60

    $

    (254)

    $

    1,074

    Non-cash stock-based employee compensation charges

    3

    14

    17

    4

    6

    10

    Restructuring and restructuring related charges (b) (c)

    16

    9

    12

    59

    96

    55

    25

    7

    78

    165

    Acquisition related costs and charges(d)

    3

    3

    10

    10

    Equipment rental spin-off costs (e)

    26

    9

    35

    28

    11

    39

    Sale of CAR, Inc. common stock(f)

    (133)

    (133)

    Gain on divestitures(g)

    (51)

    (51)

    Impairment charges and asset write-downs (h)

    17

    40

    57

    10

    10

    14

    34

    Integration expenses (i)

    5

    5

    1

    8

    9

    Relocation costs(j)

    5

    5

    9

    9

    Other miscellaneous, unusual or non-recurring items(k)

    1

    21

    5

    27

    (21)

    (2)

    4

    $

    (19)

    Adjusted Corporate EBITDA

    $

    675

    $

    255

    $

    610

    $

    66

    $

    (113)

    $

    1,493

    $

    525

    $

    188

    $

    672

    $

    60

    $

    (114)

    $

    1,331

    Non-fleet depreciation and amortization(l)

    (209)

    (37)

    (406)

    (10)

    (18)

    (680)

    (218)

    (41)

    (404)

    (10)

    (22)

    (695)

    Non-fleet interest, net of interest income

    11

    (7)

    (57)

    4

    (320)

    (369)

    6

    (10)

    (53)

    2

    (316)

    (371)

    Non-fleet debt-related charges (a)

    2

    5

    14

    21

    2

    5

    15

    22

    Non-cash stock-based employee compensation charges

    (3)

    (14)

    (17)

    (4)

    (6)

    (10)

    Acquisition accounting (m)

    72

    7

    37

    8

    124

    72

    11

    38

    10

    1

    132

    Other (c)

    (6)

    (6)

    Adjusted pre-tax income (loss)

    $

    551

    $

    215

    $

    189

    $

    68

    $

    (451)

    $

    572

    $

    387

    $

    144

    $

    258

    $

    62

    $

    (448)

    $

    403

    (a)

    Represents non-cash charges relating to the amortization of deferred debt financing costs and debt discounts and premiums.

    (b)

    Represents expenses incurred under restructuring actions as defined in U.S. GAAP. Also represents incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes, consulting costs and legal fees related to the accounting review and investigation and costs associated with the separation of certain executives.

    (c)

    For twelve months ended December 31, 2014, excludes $6 million of stock-based compensation forfeitures included in restructuring and restructuring related charges.

    (d)

    Acquisition related costs and charges during the period.

    (e)

    Represents expense associated with the anticipated HERC spin-off transaction.

    (f)

    In 2015, represents the pre-tax gain on the sale of shares of CAR, Inc. common stock.

    (g)

    In 2015, represents the pre-tax gain on the sale of our HERC France and Spain businesses.

    (h)

    In 2015, primarily comprised of a $40 million write down of the HERC tradename which occurred in the fourth quarter. Also includes a $6 million impairment on the former Dollar Thrifty headquarters in Tulsa, Oklahoma, a $5 million impairment on a building in the U.S. Car Rental segment, $3 million impairment on a held for sale corporate asset, and write downs of $3 million associated with U.S. Car Rental service equipment and assets. In 2014, represents impairments related to the Company’s former corporate headquarters building in New Jersey of $13 million, HERC revenue earning equipment held for sale of $10 million which occurred in the fourth quarter and a write down of assets related to a contract termination of $10 million.

    (i)

    Primarily represents Dollar Thrifty integration related expenses.

    (j)

    Represents non-recurring costs incurred in connection with the relocation of the Company’s corporate headquarters to Estero, Florida that were not included in restructuring expenses. Such expenses primarily include duplicate facility rent, certain moving expenses, and other costs that are direct and incremental due to the relocation.

    (k)

    In the twelve months ended December 31, 2015, primarily consisted of a charge related to a French road tax matter of $23 million. In the twelve months ended December 31, 2014, primarily comprised of a $19 million litigation settlement received in relation to a class action lawsuit filed against an original equipment manufacturer.

    (l)

    Amounts related to the Worldwide Equipment Rental segment include depreciation of revenue earning equipment.

    (m)

    Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of revalued liabilities relating to acquisition accounting.

    Supplemental Schedule IV

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURE – FLEET GROWTH

    Unaudited

    Twelve Months Ended December 31, 2015

    Twelve Months Ended December 31, 2014

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Consolidated HGH

    U.S. Car Rental

    Int’l Car Rental

    Worldwide Equipment Rental

    All Other Operations

    Consolidated HGH

    (In millions)

    Revenue earning equipment expenditures

    $

    (7,822)

    $

    (2,849)

    $

    (593)

    $

    (1,394)

    $

    (12,658)

    $

    (5,965)

    $

    (3,103)

    $

    (615)

    $

    (1,606)

    $

    (11,289)

    Proceeds from disposal of revenue earning equipment

    6,229

    2,406

    148

    840

    9,623

    4,507

    2,510

    182

    1,010

    8,209

    Net revenue earning equipment capital expenditures

    (1,593)

    (443)

    (445)

    (554)

    (3,035)

    (1,458)

    (593)

    (433)

    (596)

    (3,080)

    Depreciation of revenue earning equipment, net

    1,571

    327

    329

    463

    2,690

    1,758

    412

    330

    455

    2,955

    Financing activity related to car rental fleet:

    Borrowings

    5,426

    1,384

    718

    7,528

    2,702

    1,181

    511

    4,394

    Payments

    (5,111)

    (1,327)

    (641)

    (7,079)

    (3,012)

    (1,051)

    (350)

    (4,413)

    Restricted cash changes

    216

    21

    (16)

    221

    270

    (10)

    (12)

    248

    Net financing activity related to car rental fleet

    531

    78

    61

    670

    (40)

    120

    149

    229

    Fleet growth

    $

    509

    $

    (38)

    $

    (116)

    $

    (30)

    $

    325

    $

    260

    $

    (61)

    $

    (103)

    $

    8

    $

    104

    Supplemental Schedule V

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURE – FREE CASH FLOW

    Unaudited

    Twelve Months Ended
    December 31,

    (In millions)

    2015

    2014

    Income (loss) before income taxes

    $

    341

    $

    (23)

    Depreciation and amortization, non-fleet, net

    352

    366

    Amortization of debt discount and related charges

    60

    46

    Cash paid for income taxes

    (34)

    (64)

    Changes in assets and liabilities, net of effects of acquisitions, and other

    (77)

    173

    Net cash provided by operating activities excluding depreciation of revenue earning equipment

    642

    498

    U.S. Car Rental fleet growth

    509

    260

    International Car Rental fleet growth

    (38)

    (61)

    Worldwide Equipment Rental fleet growth

    (116)

    (103)

    All Other Operations fleet growth

    (30)

    8

    Property and equipment expenditures, net of disposals

    (212)

    (281)

    Net investment activity

    113

    (177)

    Free cash flow

    $

    755

    $

    321

    Supplemental Schedule VI

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    NET CORPORATE DEBT, NET FLEET DEBT AND TOTAL NET DEBT

    As of December 31, 2015

    As of December 31, 2014

    (In millions)

    Fleet

    Corporate

    Total

    Fleet

    Corporate

    Total

    Debt

    $

    9,850

    $

    6,057

    $

    15,907

    $

    9,562

    $

    6,431

    $

    15,993

    Less:

    Cash and cash equivalents

    486

    486

    490

    490

    Restricted cash

    289

    60

    349

    515

    56

    571

    Net debt

    $

    9,561

    $

    5,511

    $

    15,072

    $

    9,047

    $

    5,885

    $

    14,932

    Supplemental Schedule VI (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    TOTAL RPD, FLEET EFFICIENCY, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH

    U.S. Car Rental Segment

    Three Months Ended
    December 31,

    Twelve Months Ended
    December 31,

    ($ in millions, except as noted)

    2015

    2014

    2015

    2014

    Total RPD

    Revenues

    $

    1,413

    $

    1,482

    $

    6,286

    $

    6,471

    Ancillary retail car sales revenue

    (16)

    (9)

    (57)

    (32)

    Total rental revenue

    $

    1,397

    $

    1,473

    $

    6,229

    $

    6,439

    Transaction days (in thousands)

    33,630

    33,595

    138,590

    139,752

    Total RPD (in whole dollars)

    $

    41.54

    $

    43.85

    $

    44.95

    $

    46.07

    Fleet Efficiency

    Transaction days (in thousands)

    33,630

    33,595

    138,590

    139,752

    Average Fleet

    460,400

    486,900

    489,800

    499,100

    Advantage sublease vehicles

    (4,000)

    Hertz 24/7 vehicles

    (1,000)

    Average Fleet used to calculate fleet efficiency

    460,400

    486,900

    489,800

    494,100

    Number of days in period

    92

    92

    365

    365

    Available car days (in thousands)

    42,357

    44,795

    178,777

    180,347

    Fleet efficiency(a)

    79%

    75%

    78%

    77%

    Revenue Per Available Car Day

    Total rental revenue

    $

    1,397

    $

    1,473

    $

    6,229

    $

    6,439

    Available car days (in thousands)

    42,357

    44,795

    178,777

    180,347

    Revenue per available car day (in whole dollars)

    $

    32.98

    $

    32.88

    $

    34.84

    $

    35.70

    Net Depreciation Per Unit Per Month

    Depreciation of revenue earning equipment and lease charges, net

    $

    371

    533

    $

    1,572

    $

    1,758

    Average fleet

    460,400

    486,900

    489,800

    499,100

    Depreciation of revenue earning equipment and lease charges, net divided by average fleet (in whole dollars)

    $

    806

    $

    1,095

    $

    3,209

    $

    3,522

    Number of months in period

    3

    3

    12

    12

    Net depreciation per unit per month (in whole dollars)

    $

    269

    $

    365

    $

    267

    $

    294

    (a) Calculated as transaction days divided by available car days.

    Supplemental Schedule VI (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    TOTAL RPD, FLEET EFFICIENCY, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH (continued)

    International Car Rental

    Three Months Ended
    December 31,

    Twelve Months Ended
    December 31,

    ($ in millions, except as noted)

    2015

    2014

    2015

    2014

    Total RPD

    Revenues

    $

    469

    $

    518

    $

    2,148

    $

    2,436

    Foreign currency adjustment (a)

    49

    (16)

    171

    (196)

    Total rental revenue

    $

    518

    $

    502

    $

    2,319

    $

    2,240

    Transaction days (in thousands)

    10,748

    10,734

    47,860

    46,917

    Total RPD (in whole dollars)

    $

    48.20

    $

    46.77

    $

    48.45

    $

    47.74

    Fleet Efficiency

    Transaction days (in thousands)

    10,748

    10,734

    47,860

    46,917

    Average Fleet

    159,100

    156,700

    168,700

    166,900

    Number of days in period

    92

    92

    365

    365

    Available car days (in thousands)

    14,637

    14,416

    61,576

    60,919

    Fleet efficiency(b)

    73%

    74%

    78%

    77%

    Revenue Per Available Car Day

    Total rental revenue

    $

    518

    $

    502

    $

    2,319

    $

    2,240

    Available car days (in thousands)

    14,637

    14,416

    61,576

    60,919

    Revenue per available car day (in whole dollars)

    $

    35.39

    $

    34.82

    $

    37.66

    $

    36.77

    Net Depreciation Per Unit Per Month

    Depreciation of revenue earning equipment and lease charges, net

    $

    89

    $

    112

    $

    398

    $

    492

    Foreign currency adjustment (a)

    9

    (3)

    30

    (40)

    Adjusted depreciation of revenue earning equipment and lease charges, net

    $

    98

    $

    109

    $

    428

    $

    452

    Average fleet

    159,100

    156,700

    168,700

    166,900

    Adjusted depreciation of revenue earning equipment and lease charges, net divided by average fleet (in whole dollars)

    $

    616

    $

    696

    $

    2,537

    $

    2,708

    Number of months in period

    3

    3

    12

    12

    Net depreciation per unit per month (in whole dollars)

    $

    205

    $

    232

    $

    211

    $

    226

    (a) Based on December 31, 2014 foreign exchange rates.

    (b) Calculated as transaction days divided by available car days.

    Supplemental Schedule VI (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    TOTAL RPD, FLEET EFFICIENCY, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH (continued)

    Worldwide Car Rental

    Three Months Ended
    December 31,

    Twelve Months Ended
    December 31,

    ($ in millions, except as noted)

    2015

    2014

    2015

    2014

    Total RPD

    Revenues

    $

    1,882

    $

    2,000

    $

    8,434

    $

    8,907

    Ancillary retail car sales revenue

    (16)

    (9)

    (57)

    (32)

    Foreign currency adjustment (a)

    49

    (16)

    171

    (196)

    Total rental revenue

    $

    1,915

    $

    1,975

    $

    8,548

    $

    8,679

    Transaction days (in thousands)

    44,378

    44,329

    186,450

    186,669

    Total RPD (in whole dollars)

    $

    43.15

    $

    44.55

    $

    45.85

    $

    46.49

    Fleet Efficiency

    Transaction days (in thousands)

    44,378

    44,329

    186,450

    186,669

    Average Fleet

    619,500

    643,600

    658,500

    666,000

    Advantage sublease vehicles

    (4,000)

    Hertz 24/7 vehicles

    (1,000)

    Average Fleet used to calculate fleet efficiency

    619,500

    643,600

    658,500

    661,000

    Number of days in period

    92

    92

    365

    365

    Available car days (in thousands)

    56,994

    59,211

    240,353

    241,265

    Fleet efficiency (b)

    78%

    75%

    78%

    77%

    Revenue Per Available Car Day

    Total rental revenue

    $

    1,915

    $

    1,975

    $

    8,548

    $

    8,679

    Available car days (in thousands)

    56,994

    59,211

    240,353

    241,265

    Revenue per available car day (in whole dollars)

    $

    33.60

    $

    33.36

    $

    35.56

    $

    35.97

    Net Depreciation Per Unit Per Month

    Depreciation of revenue earning equipment and lease charges, net

    $

    460

    $

    645

    $

    1,970

    $

    2,250

    Foreign currency adjustment (a)

    9

    (3)

    30

    (40)

    Adjusted depreciation of revenue earning equipment and lease charges, net

    $

    469

    $

    642

    $

    2,000

    $

    2,210

    Average fleet

    619,500

    643,600

    658,500

    666,000

    Adjusted depreciation of revenue earning equipment and lease charges, net divided by average fleet (in whole dollars)

    $

    757

    $

    998

    $

    3,037

    $

    3,318

    Number of months in period

    3

    3

    12

    12

    Net depreciation per unit per month (in whole dollars)

    $

    252

    $

    333

    $

    253

    $

    277

    Note: Worldwide Car Rental represents U.S. Car Rental and International Car Rental segment information on a combined basis and excludes our Donlen leasing operations.

    (a) Based on December 31, 2014 foreign exchange rates.

    (b) Calculated as transaction days divided by available car days.

    Supplemental Schedule VI (continued)

    HERTZ GLOBAL HOLDINGS, INC.

    RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES – DEBT, REVENUE,

    DEPRECIATION AND KEY METRICS

    Unaudited

    WORLDWIDE EQUIPMENT RENTAL AND RENTAL RELATED REVENUE

    Three Months Ended
    December 31,

    Twelve Months Ended
    December 31,

    (In millions)

    2015

    2014

    2015

    2014

    Worldwide equipment rental segment revenues

    $

    386

    $

    416

    $

    1,518

    $

    1,571

    Worldwide equipment sales and other revenue

    (27)

    (28)

    (106)

    (115)

    Rental and rental related revenue at actual rates

    359

    388

    1,412

    1,456

    Foreign currency adjustment (a)

    7

    (3)

    23

    (22)

    Rental and rental related revenue

    $

    366

    $

    385

    $

    1,435

    $

    1,434

    (a) Based on December 31, 2014 foreign exchange rates.

    NON-GAAP MEASURES AND KEY METRICS – DEFINITIONS AND USE

    Hertz Global Holdings is the top-level holding company and The Hertz Corporation is Hertz Global Holding’s primary operating company (together, the Company). The term "GAAP" refers to accounting principles generally accepted in the United States of America.

    Definitions of non-GAAP measures are set forth below. Also set forth below is a summary of the reasons why management of the Company believes that the presentation of the non-GAAP financial measures included in the press release provide useful information regarding the Company’s financial condition and results of operations and additional purposes, if any, for which management of the Company utilizes the non-GAAP measures.

    Adjusted Pre-Tax Income (Loss) and Adjusted Pre-tax Margin

    Adjusted pre-tax income (loss) is calculated as income before income taxes plus certain non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts and certain one-time charges and non-operational items. Adjusted pre-tax income (loss) is important to management because it allows management to assess operational performance of our business, exclusive of the items mentioned above. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes it is important to investors for the same reasons it is important to management and because it allows them to assess the operational performance of the Company on the same basis that management uses internally. When evaluating the Company’s operating performance, investors should not consider adjusted pre-tax income (loss) in isolation of, or as a substitute for, measures of the Company’s financial performance, such as net income (loss) or income (loss) before income taxes. Adjusted pre-tax margin is adjusted pre-tax income (loss) divided by total revenues.

    Adjusted Net Income and Adjusted Net Income Margin

    Adjusted net income is calculated as adjusted pre-tax income less a provision for income taxes derived utilizing a combined statutory rate of 37%. The combined statutory rate is management’s estimate of our long-term tax rate. Adjusted net income is important to management and investors because it represents our operational performance exclusive of the effects of purchase accounting, debt-related charges, one-time charges and items that are not operational in nature or comparable to those of our competitors. Adjusted net income margin is adjusted net income divided by total revenues.

    Adjusted Net Income Per Diluted Share

    Adjusted net income per diluted share is calculated as adjusted net income divided by the weighted average number of diluted shares outstanding for the period. Adjusted net income per diluted share is important to management and investors because it represents a measure of our operational performance exclusive of the effects of purchase accounting adjustments, debt-related charges, one-time charges and items that are not operational in nature or comparable to those of our competitors.

    Available Car Days

    Available Car Days is calculated as average fleet multiplied by the number of days in a period. Average fleet used to calculate available car days in our U.S. Car Rental segment excludes Advantage sublease and Hertz 24/7 vehicles as these vehicles do not have associated transaction days.

    Average Fleet

    Average Fleet is determined using a simple average of the number of vehicles owned by the Company at the beginning and end of a given period. Among other things, average fleet is used to calculate our fleet efficiency which represents the portion of the Company’s fleet that is being utilized to generate revenue.

    Corporate Restricted Cash (used in the calculation of Net Corporate Debt)

    Total restricted cash includes cash and cash equivalents that are not readily available for our normal disbursements. Total restricted cash and equivalents are restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt facilities, our like-kind exchange programs and to satisfy certain of our self-insurance regulatory reserve requirements. Corporate restricted cash is calculated as total restricted cash less restricted cash associated with fleet debt.

    Dollar Utilization

    Dollar utilization means revenue derived from the rental of equipment divided by the original cost of the equipment including additional capitalized refurbishment costs (with the basis of refurbished assets at the refurbishment date).

    Earnings Before Interest, Taxes, Depreciation and Amortization ("Gross EBITDA"), Corporate EBITDA, Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin

    Gross EBITDA is defined as net income before net interest expense, income taxes and depreciation (which includes revenue earning equipment lease charges) and amortization. Corporate EBITDA, as presented herein, represents Gross EBITDA as adjusted for car rental fleet interest, car rental fleet depreciation and car rental debt-related charges. Adjusted Corporate EBITDA, as presented herein, represents Corporate EBITDA as adjusted for certain other items, as described in more detail in the accompanying schedules.

    Management uses Gross EBITDA, Corporate EBITDA and Adjusted Corporate EBITDA as operating performance and liquidity metrics for internal monitoring and planning purposes, including the preparation of our annual operating budget and monthly operating reviews, as well as to facilitate analysis of investment decisions, profitability and performance trends. Further, Gross EBITDA enables management and investors to isolate the effects on profitability of operating metrics such as revenue, operating expenses and selling, general and administrative expenses, which enables management and investors to evaluate our business segments that are financed differently and have different depreciation characteristics and compare our performance against companies with different capital structures and depreciation policies. We also present Adjusted Corporate EBITDA as a supplemental measure because such information is utilized in the calculation of financial covenants under the Company’s senior credit facilities and in the determination of certain executive compensation.

    Adjusted Corporate EBITDA Margin is calculated as the ratio of Adjusted Corporate EBITDA to total revenues and is used by the Compensation Committee to determine certain executive compensation, primarily in the form of PSUs.

    Gross EBITDA, Corporate EBITDA, Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin are not recognized measurements under U.S. GAAP. When evaluating our operating performance or liquidity, investors should not consider Gross EBITDA, Corporate EBITDA and Adjusted Corporate EBITDA in isolation of, or as a substitute for, measures of our financial performance and liquidity as determined in accordance with GAAP, such as net income, operating income or net cash provided by operating activities.

    Equipment Rental and Rental Related Revenue

    Equipment rental and rental related revenue consists of all revenue, net of discounts, associated with the rental of equipment including charges for delivery, loss damage waivers and fueling, but excluding revenue arising from the sale of equipment, parts and supplies and certain other ancillary revenue. Rental and rental related revenue is adjusted in all periods to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This statistic is important to our management and to investors as it reflects time and mileage, ancillary charges for equipment on rent, and is comparable with the reporting of other industry participants.

    Fleet Efficiency

    Fleet efficiency is calculated by dividing total transaction days by the available car days. Average fleet used to calculate fleet efficiency in our U.S. Car Rental segment excludes Advantage sublease and Hertz 24/7 vehicles as these vehicles do not have associated transaction days.

    Fleet Growth

    U.S. and International car rental fleet growth is defined as car rental fleet capital expenditures, net of proceeds from disposals, plus car rental fleet depreciation and net car rental fleet financing which includes borrowings, repayments and the change in fleet restricted cash. Worldwide equipment rental fleet growth is defined as worldwide equipment rental fleet expenditures, net of proceeds from disposals, plus depreciation.

    Free Cash Flow

    Free cash flow is calculated as net cash provided by operating activities, excluding depreciation of revenue earning equipment, net of car rental and equipment rental fleet growth and property and equipment net expenditures. Free cash flow is important to management and investors as it represents the cash available for acquisitions and the reduction of corporate debt.

    Net Corporate Debt

    Net corporate debt is calculated as total debt excluding fleet debt less cash and equivalents and corporate restricted cash. Corporate debt consists of our Senior Term Facility; Senior ABL Facility; Senior Notes; Promissory Notes; Convertible Senior Notes; and certain other indebtedness of our domestic and foreign subsidiaries.

    Net corporate debt is important to management and investors as it helps measure our leverage. Net corporate debt also assists in the evaluation of our ability to service our non-fleet-related debt without reference to the expense associated with the fleet debt, which is collateralized by assets not available to lenders under the non-fleet debt facilities.

    Net Depreciation Per Unit Per Month

    Net depreciation per unit per month is calculated by dividing depreciation of revenue earning equipment and lease charges, net by the average fleet in each period and then dividing by the number of months in the period reported with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is useful in analyzing underlying trends. Average fleet used to calculate net depreciation per unit per month in our U.S. Car Rental segment includes Advantage sublease and Hertz 24/7 vehicles as these vehicles have associated lease charges. Net depreciation per unit per month represents the amount of average depreciation expense and lease charges, net per vehicle per month.

    Restricted Cash Associated with Fleet Debt (used in the calculation of Net Fleet Debt and Corporate Restricted Cash)

    Restricted cash associated with fleet debt is restricted for the purchase of revenue earning vehicles and other specified uses under our Fleet Debt facilities and our car rental like-kind exchange program.

    Revenue Per Available Car Day ("RACD")

    Revenue per available car day is calculated as total revenues less revenue from fleet subleases and ancillary revenue associated with retail car sales divided by available car days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the car rental business and encompasses the elements in car rental pricing that management has the ability to control and provides a measure of revenue production relative to overall capacity.

    Same Store Revenue Growth/Decline

    Same store revenue growth is calculated as the year-over-year change in revenue for locations that are open at the end of the period reported and have been operating under our direction for more than twelve months. The same-store revenue amounts are adjusted in all periods to eliminate the effect of fluctuations in foreign currency.

    Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends.

    Time Utilization

    Time utilization means the percentage of time an equipment unit is on-rent during a given period.

    Total Net Debt

    Total net debt is calculated as total debt less total cash and cash equivalents and total restricted cash. This measure is important to management, investors and ratings agencies as it helps measure our gross leverage.

    Total RPD

    Total RPD is calculated as total revenue less ancillary revenue associated with retail car sales, divided by the total number of transaction days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the car rental business and encompasses the elements in car rental pricing that management has the ability to control.

    Transaction Days

    Transaction days represent the total number of 24-hour periods, with any partial period counted as one transaction day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one transaction day in a 24-hour period. Late in the third quarter of 2015, the Company fully integrated the Dollar Thrifty and Hertz counter systems and, as a result, aligned the transaction day calculation in the Hertz system. As a result of this alignment, Hertz determined that there was an impact to the calculation. Hertz expects that transaction days for the U.S. Car Rental segment will increase by approximately 1%, prospectively relative to the historic calculation.

    Logo – http://photos.prnewswire.com/prnh/20130620/NY35609LOGO

    SOURCE Hertz Global Holdings, Inc.

    Related Links

    http://www.hertz.com